Balance sheet
Code20242025
Assets
Total assets20/58€7.88M€7.20M▼
Fixed assets21/28€2.57M€2.43M▼
Intangible fixed assets21€675€0▼
Tangible fixed assets22/27€1.37M€1.17M▼
Land and buildings22€1.08M€1.01M▼
Plant, machinery and equipment23€20k€11k▼
Furniture and vehicles24€269k€148k▼
Financial fixed assets28€1.21M€1.26M▲
Affiliated companies280/1€1.20M€1.25M▲
Participating interests280€825k€825k=
Amounts receivable281€379k€429k▲
Other financial fixed assets284/8€2k€3k▲
Shares284-€1k
Amounts receivable and cash guarantees285/8€2k€2k=
Current assets29/58€5.31M€4.77M▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€1.44M€1.33M▼
Stocks30/36€1.44M€1.33M▼
Raw materials and consumables30/31€1.44M€1.33M▼
Amounts receivable within one year40/41€2.78M€2.63M▼
Trade receivables40€2.34M€2.30M▼
Other amounts receivable41€438k€335k▼
Current investments50/53€380k€0▼
Other investments51/53€380k€0▼
Cash at bank and in hand54/58€696k€593k▼
Deferred charges and accrued income490/1€7k€209k▲
Equity and liabilities
Total equity and liabilities10/49€7.88M€7.20M▼
Equity10/15€2.02M€2.15M▲
Contributions10/11€20k€20k=
Reserves13€16k€16k=
Tax-exempt reserves132€14k€14k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€1.99M€2.12M▲
Provisions and deferred taxes16€1.39M€1.09M▼
Provisions for liabilities and charges160/5€1.39M€1.09M▼
Other liabilities and charges164/5€1.39M€1.09M▼
Amounts payable17/49€4.47M€3.95M▼
Amounts payable after more than one year17€923k€737k▼
Financial debts170/4€923k€737k▼
Credit institutions173€923k€737k▼
Amounts payable within one year42/48€3.55M€3.21M▼
Current portion of amounts payable after more than one year42€200k€186k▼
Financial debts43€700k€500k▼
Credit institutions430/8€700k€500k▼
Trade debts44€1.79M€1.71M▼
Suppliers440/4€1.79M€1.71M▼
Advances received on contracts in progress46€629k€621k▼
Taxes, remuneration and social security45€143k€199k▲
Taxes450/3€3k€9k▲
Remuneration and social security454/9€140k€190k▲
Other amounts payable47/48€89k€0▼
Income statement
Code20242025
Operating income70/76A€13.53M€9.91M▼
Turnover70€13.43M€9.32M▼
Other operating income74€81k€78k▼
Non-recurring operating income76A€16k€504k▲
Operating charges60/66A€12.53M€9.68M▼
Goods for resale, raw materials and consumables60€9.10M€6.13M▼
Purchases600/8€9.74M€6.02M▼
Change in stocks: decrease (increase)609€-639k€109k▲
Services and other goods61€1.54M€1.49M▼
Remuneration, social security and pensions62€1.36M€1.62M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€209k€200k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€297k€181k▼
Other operating charges640/8€26k€48k▲
Non-recurring operating charges66A-€15k
Operating profit (loss)9901€1.00M€230k▼
Financial income75/76B€137€905▲
Recurring financial income75€137€905▲
Income from current assets751€0€1▲
Other financial income752/9€137€904▲
Financial charges65/66B€29k€39k▲
Recurring financial charges65€29k€39k▲
Debt charges650€27k€22k▼
Other financial charges652/9€2k€17k▲
Profit (loss) for the period before taxes9903€971k€192k▼
Income taxes67/77€254k€59k▼
Taxes670/3€254k€59k▼
Profit (loss) for the period9904€718k€133k▼
Profit (loss) for the period to be appropriated9905€718k€133k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.06M€2.12M▲
Profit (loss) brought forward from the previous period14P€1.34M€1.99M▲
Profit to be distributed694/7€75k€0▼
Return on contributions (dividend)694€75k€0▼
Social balance
Average headcount (FTE)908721.221.8▲