Profit
6 profitable years in a row. Profit 2021: €17,764.
6 profitable years in a row. Profit 2021: €17,764.
Short-term debts rose from €2,378 to €6,776.
Three of the last ten came late. The 2013 accounts came latest: 581 days after the end of the period.
Absorbed by ZENITH in June 2021. The last annual accounts are for financial year 2021. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €85,000 and €440,000.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 1,506 | 22,975 | 22,221 | 23,633 | 28,255 | |
21/28 |
- | - | - | - | - | - | - | 986 | 1,603 | 2,751 | 3,379 | 3,584 | |
22/27 |
- | - | - | - | - | - | - | 986 | 1,603 | 2,751 | 3,379 | 3,584 | |
23 |
- | - | - | - | - | - | - | - | 125 | 424 | 723 | 1,022 | |
24 |
- | - | - | - | - | - | - | 733 | 1,168 | 1,959 | 2,232 | 2,080 | |
26 |
- | - | - | - | - | - | - | 253 | 310 | 367 | 425 | 482 | |
29/58 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 520 | 21,373 | 19,471 | 20,254 | 24,671 | |
40/41 |
5,082 | 4,858 | 4,858 | 1,766 | 20,010 | - | - | 500 | 13,455 | 19,020 | 18,801 | 21,184 | |
40 |
5,082 | - | - | - | 20,010 | - | - | - | - | 10,257 | 17,423 | 16,658 | |
41 |
- | 4,858 | 4,858 | 1,766 | - | - | - | 500 | 13,455 | 8,763 | 1,378 | 4,526 | |
54/58 |
58,453 | 33,533 | 57,756 | 25,497 | 2,564 | 39,874 | 3 | 20 | 78 | 450 | 1,453 | 3,189 | |
490/1 |
- | - | - | - | - | - | - | - | 7,840 | - | - | 298 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 1,506 | 22,975 | 22,221 | 23,633 | 28,255 | |
10/15 |
55,855 | 35,391 | 34,968 | 11,309 | 5,316 | -4,197 | -28,959 | -10,964 | -5,698 | -8,416 | -6,686 | 7,064 | |
10/11 |
18,600 | 15,900 | 15,900 | 15,900 | 12,000 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 2,700 | 2,700 | 2,700 | 6,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
37,255 | 19,491 | 19,068 | 14,364 | 14,364 | 14,364 | 864 | 864 | 864 | 864 | 864 | 864 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 864 | 864 | 864 | 864 | 864 | 864 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
35,395 | 17,631 | 17,208 | 12,504 | 12,504 | 12,504 | - | - | - | - | - | - | |
14 |
- | - | - | -18,955 | -21,049 | -24,762 | -36,023 | -18,028 | -12,762 | -15,480 | -13,750 | - | |
16 |
622 | 622 | 3,000 | - | - | - | - | - | - | - | - | - | |
168 |
622 | 622 | 3,000 | - | - | - | - | - | - | - | - | - | |
17/49 |
7,057 | 2,378 | 24,646 | 15,954 | 17,258 | 44,071 | 28,961 | 12,470 | 28,673 | 30,637 | 30,319 | 21,191 | |
17 |
281 | - | 7,790 | 7,884 | 3,077 | 11,151 | - | - | - | - | - | - | |
178/9 |
281 | - | 7,790 | 7,884 | 3,077 | 11,151 | - | - | - | - | - | - | |
42/48 |
6,776 | 2,378 | 16,857 | 8,069 | 14,181 | 32,920 | 28,211 | 9,720 | 27,923 | 28,805 | 28,764 | 19,537 | |
44 |
- | 2,378 | 1,844 | 7,041 | 9,154 | - | 7,551 | 1,500 | 12,099 | 8,330 | 10,402 | 8,189 | |
440/4 |
- | 2,378 | 1,844 | 7,041 | 9,154 | - | 7,551 | 1,500 | 12,099 | 8,330 | 10,402 | 8,189 | |
46 |
- | - | - | - | - | - | - | - | - | 469 | 469 | 66 | |
45 |
6,776 | - | 15,013 | 1,028 | 5,027 | 16,352 | 4,432 | 4,939 | 15,616 | 17,125 | 15,825 | 10,841 | |
450/3 |
6,776 | - | 12,302 | 1,028 | 5,027 | 16,352 | 4,432 | 4,939 | 13,322 | 14,831 | 15,825 | 8,548 | |
454/9 |
- | - | 2,711 | - | - | - | - | - | 2,293 | 2,293 | - | 2,293 | |
47/48 |
- | - | - | - | - | 16,568 | 16,228 | 3,281 | 208 | 2,882 | 2,069 | 441 | |
492/3 |
- | - | - | - | - | - | 750 | 2,750 | 750 | 1,832 | 1,554 | 1,653 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | 1,113 | - | - | - | |
9900 |
24,295 | -348 | 36,220 | 3,271 | 14,447 | 29,943 | -16,531 | 418 | 19,392 | 7,635 | -3,042 | 9,259 | |
630 |
- | - | - | - | - | - | - | 617 | 1,031 | 1,346 | 1,481 | 2,920 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 400 | |
640/8 |
100 | 150 | 148 | 149 | 3,804 | 93 | 807 | 2,562 | 8,211 | 2,687 | 6,261 | 972 | |
66A |
- | - | - | - | - | - | 486 | 99 | 1,031 | 429 | - | - | |
9901 |
24,195 | -498 | 36,072 | 3,122 | 10,643 | 29,850 | -17,338 | -2,761 | 10,149 | 3,602 | -10,783 | 4,967 | |
75/76B |
- | - | - | - | - | - | - | - | 928 | 242 | 95 | 174 | |
75 |
- | - | - | - | - | - | - | - | 928 | 242 | 95 | 174 | |
65/66B |
110 | 26 | 112 | -6 | 4,549 | 6 | 171 | 2,406 | 4,400 | 2,536 | 3,057 | 616 | |
65 |
110 | 26 | 112 | -6 | 4,549 | 6 | 171 | 2,406 | 4,400 | 2,536 | 3,057 | 616 | |
9903 |
24,085 | -524 | 35,961 | 3,128 | 6,093 | 29,844 | -17,995 | -5,266 | 6,759 | 879 | -13,745 | 4,525 | |
67/77 |
6,320 | -947 | 12,303 | 1,035 | 2,380 | 5,082 | - | - | 4,041 | 2,609 | 6 | 3,660 | |
9904 |
17,764 | 423 | 23,658 | 2,094 | 3,713 | 24,762 | -17,995 | -5,266 | 2,718 | -1,730 | -13,750 | 864 | |
9905 |
17,764 | 423 | 23,658 | 2,094 | 3,713 | 24,762 | -17,995 | -5,266 | 2,718 | -1,730 | -13,750 | 864 | |
| Appropriation of the result | |||||||||||||
9906 |
17,764 | 423 | 4,703 | -18,955 | -21,049 | -11,262 | -36,023 | -18,028 | -12,762 | -15,480 | -13,750 | 864 | |
691/2 |
17,764 | 423 | 4,703 | - | - | 13,500 | - | - | - | - | - | 864 | |
6920 |
- | - | - | - | - | 996 | - | - | - | - | - | 864 | |
6921 |
17,764 | 423 | 4,703 | - | - | 12,504 | - | - | - | - | - | - | |
| Document | |||||||||||||
Source: Annual accounts 2021 (PDF), filed on 17-05-2021.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2021 | micro format | 17-05-2021 | 2021-14300254 | |
| 31-03-2020 | micro format | 11-06-2020 | 2020-16400108 | |
| 31-03-2019 | micro format | 29-04-2019 | 2019-11100247 | |
| 31-03-2018 | micro format | 24-09-2018 | 2018-65700036 | |
| 31-03-2017 | micro format | 31-08-2017 | 2017-60100204 | |
| 31-03-2016 | abbreviated format | 17-10-2016 | 2016-65800063 | |
| 31-03-2015 | abbreviated format | 21-09-2015 | 2015-59100402 | |
| 31-03-2014 | abbreviated format | 09-09-2015 | 2015-58300358 | |
| 31-03-2013 | abbreviated format | 04-06-2015 | 2015-14700551 | |
| 31-03-2012 | abbreviated format | 19-11-2012 | 2012-64100270 | |
| 31-03-2011 | abbreviated format | 08-11-2011 | 2011-60100324 | |
| 31-03-2010 | abbreviated format | 18-11-2010 | 2010-60800580 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | -2,144 | 11,181 | 4,948 | -9,302 | 7,887 | ||
| - | - | - | - | - | - | - | -4,649 | 3,749 | -384 | -12,270 | 3,784 | ||
| - | - | - | - | - | - | - | 0 | -117 | 718 | 1,275 | 5,554 | ||
| 24,920 | -24,223 | 32,259 | 22,933 | -37,310 | 39,871 | -18 | -57 | -373 | -1,002 | -1,736 | - | ||
| 56,758 | 36,013 | 45,757 | 19,194 | 8,393 | 6,954 | -28,209 | -9,200 | -6,550 | -9,335 | -8,510 | 5,133 | ||
| 87.9% | 92.2% | 55.8% | 41.5% | 23.5% | -10.5% | - | - | -24.8% | -37.9% | -28.3% | 25.0% | ||
| 9.38 | 16.14 | 3.71 | 3.38 | 1.59 | 1.21 | - | - | 0.77 | 0.68 | 0.70 | 1.26 | ||
| 0.13 | 0.07 | 0.70 | 1.41 | 3.25 | - | - | - | - | - | - | 3.00 | ||
| 31.8% | 1.2% | 67.7% | 18.5% | 69.8% | - | - | - | - | - | - | 12.2% | ||
| 28.0% | 1.1% | 37.8% | 7.7% | 16.4% | 62.1% | - | - | 11.8% | -7.8% | -58.2% | 3.1% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2021 is a profit of €24,195, after a loss of €498 in 2020.
Debt's share of the balance-sheet total rises from 6.2% to 11.1%. Equity and debt are higher.
Further up the chainGC-TRANS 100%
The network starts from the shareholders of ECHO FALLS. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 13-04-2021 (in Dutch)
ECHO FALLS is no longer in the KBO register. ZENITH took it over in a merger by absorption, published in the Belgian Official Gazette on 4 June 2021.
If something looks wrong or is missing, please tell us.