ECHO FALLS
Annual accounts 2021
micro format, filed on 17-05-2021, 167 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €85,000 and €440,000.
Balance sheet
balance sheet total €63,535 on 31-03-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 1,506 | 22,975 | 22,221 | 23,633 | 28,255 | |
21/28 |
- | - | - | - | - | - | - | 986 | 1,603 | 2,751 | 3,379 | 3,584 | |
22/27 |
- | - | - | - | - | - | - | 986 | 1,603 | 2,751 | 3,379 | 3,584 | |
23 |
- | - | - | - | - | - | - | - | 125 | 424 | 723 | 1,022 | |
24 |
- | - | - | - | - | - | - | 733 | 1,168 | 1,959 | 2,232 | 2,080 | |
26 |
- | - | - | - | - | - | - | 253 | 310 | 367 | 425 | 482 | |
29/58 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 520 | 21,373 | 19,471 | 20,254 | 24,671 | |
40/41 |
5,082 | 4,858 | 4,858 | 1,766 | 20,010 | - | - | 500 | 13,455 | 19,020 | 18,801 | 21,184 | |
40 |
5,082 | - | - | - | 20,010 | - | - | - | - | 10,257 | 17,423 | 16,658 | |
41 |
- | 4,858 | 4,858 | 1,766 | - | - | - | 500 | 13,455 | 8,763 | 1,378 | 4,526 | |
54/58 |
58,453 | 33,533 | 57,756 | 25,497 | 2,564 | 39,874 | 3 | 20 | 78 | 450 | 1,453 | 3,189 | |
490/1 |
- | - | - | - | - | - | - | - | 7,840 | - | - | 298 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
63,535 | 38,391 | 62,614 | 27,263 | 22,574 | 39,874 | 3 | 1,506 | 22,975 | 22,221 | 23,633 | 28,255 | |
10/15 |
55,855 | 35,391 | 34,968 | 11,309 | 5,316 | -4,197 | -28,959 | -10,964 | -5,698 | -8,416 | -6,686 | 7,064 | |
10/11 |
18,600 | 15,900 | 15,900 | 15,900 | 12,000 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 2,700 | 2,700 | 2,700 | 6,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
37,255 | 19,491 | 19,068 | 14,364 | 14,364 | 14,364 | 864 | 864 | 864 | 864 | 864 | 864 | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 864 | 864 | 864 | 864 | 864 | 864 | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
35,395 | 17,631 | 17,208 | 12,504 | 12,504 | 12,504 | - | - | - | - | - | - | |
14 |
- | - | - | -18,955 | -21,049 | -24,762 | -36,023 | -18,028 | -12,762 | -15,480 | -13,750 | - | |
16 |
622 | 622 | 3,000 | - | - | - | - | - | - | - | - | - | |
168 |
622 | 622 | 3,000 | - | - | - | - | - | - | - | - | - | |
17/49 |
7,057 | 2,378 | 24,646 | 15,954 | 17,258 | 44,071 | 28,961 | 12,470 | 28,673 | 30,637 | 30,319 | 21,191 | |
17 |
281 | - | 7,790 | 7,884 | 3,077 | 11,151 | - | - | - | - | - | - | |
178/9 |
281 | - | 7,790 | 7,884 | 3,077 | 11,151 | - | - | - | - | - | - | |
42/48 |
6,776 | 2,378 | 16,857 | 8,069 | 14,181 | 32,920 | 28,211 | 9,720 | 27,923 | 28,805 | 28,764 | 19,537 | |
44 |
- | 2,378 | 1,844 | 7,041 | 9,154 | - | 7,551 | 1,500 | 12,099 | 8,330 | 10,402 | 8,189 | |
440/4 |
- | 2,378 | 1,844 | 7,041 | 9,154 | - | 7,551 | 1,500 | 12,099 | 8,330 | 10,402 | 8,189 | |
46 |
- | - | - | - | - | - | - | - | - | 469 | 469 | 66 | |
45 |
6,776 | - | 15,013 | 1,028 | 5,027 | 16,352 | 4,432 | 4,939 | 15,616 | 17,125 | 15,825 | 10,841 | |
450/3 |
6,776 | - | 12,302 | 1,028 | 5,027 | 16,352 | 4,432 | 4,939 | 13,322 | 14,831 | 15,825 | 8,548 | |
454/9 |
- | - | 2,711 | - | - | - | - | - | 2,293 | 2,293 | - | 2,293 | |
47/48 |
- | - | - | - | - | 16,568 | 16,228 | 3,281 | 208 | 2,882 | 2,069 | 441 | |
492/3 |
- | - | - | - | - | - | 750 | 2,750 | 750 | 1,832 | 1,554 | 1,653 | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | 1,113 | - | - | - | |
9900 |
24,295 | -348 | 36,220 | 3,271 | 14,447 | 29,943 | -16,531 | 418 | 19,392 | 7,635 | -3,042 | 9,259 | |
630 |
- | - | - | - | - | - | - | 617 | 1,031 | 1,346 | 1,481 | 2,920 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 400 | |
640/8 |
100 | 150 | 148 | 149 | 3,804 | 93 | 807 | 2,562 | 8,211 | 2,687 | 6,261 | 972 | |
66A |
- | - | - | - | - | - | 486 | 99 | 1,031 | 429 | - | - | |
9901 |
24,195 | -498 | 36,072 | 3,122 | 10,643 | 29,850 | -17,338 | -2,761 | 10,149 | 3,602 | -10,783 | 4,967 | |
75/76B |
- | - | - | - | - | - | - | - | 928 | 242 | 95 | 174 | |
75 |
- | - | - | - | - | - | - | - | 928 | 242 | 95 | 174 | |
65/66B |
110 | 26 | 112 | -6 | 4,549 | 6 | 171 | 2,406 | 4,400 | 2,536 | 3,057 | 616 | |
65 |
110 | 26 | 112 | -6 | 4,549 | 6 | 171 | 2,406 | 4,400 | 2,536 | 3,057 | 616 | |
9903 |
24,085 | -524 | 35,961 | 3,128 | 6,093 | 29,844 | -17,995 | -5,266 | 6,759 | 879 | -13,745 | 4,525 | |
67/77 |
6,320 | -947 | 12,303 | 1,035 | 2,380 | 5,082 | - | - | 4,041 | 2,609 | 6 | 3,660 | |
9904 |
17,764 | 423 | 23,658 | 2,094 | 3,713 | 24,762 | -17,995 | -5,266 | 2,718 | -1,730 | -13,750 | 864 | |
9905 |
17,764 | 423 | 23,658 | 2,094 | 3,713 | 24,762 | -17,995 | -5,266 | 2,718 | -1,730 | -13,750 | 864 | |
| Appropriation of the result | |||||||||||||
9906 |
17,764 | 423 | 4,703 | -18,955 | -21,049 | -11,262 | -36,023 | -18,028 | -12,762 | -15,480 | -13,750 | 864 | |
691/2 |
17,764 | 423 | 4,703 | - | - | 13,500 | - | - | - | - | - | 864 | |
6920 |
- | - | - | - | - | 996 | - | - | - | - | - | 864 | |
6921 |
17,764 | 423 | 4,703 | - | - | 12,504 | - | - | - | - | - | - | |
| Document | |||||||||||||
Source: Annual accounts 2021 (PDF), filed on 17-05-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2021 | micro format | 17-05-2021 | 2021-14300254 | |
| 31-03-2020 | micro format | 11-06-2020 | 2020-16400108 | |
| 31-03-2019 | micro format | 29-04-2019 | 2019-11100247 | |
| 31-03-2018 | micro format | 24-09-2018 | 2018-65700036 | |
| 31-03-2017 | micro format | 31-08-2017 | 2017-60100204 | |
| 31-03-2016 | abbreviated format | 17-10-2016 | 2016-65800063 | |
| 31-03-2015 | abbreviated format | 21-09-2015 | 2015-59100402 | |
| 31-03-2014 | abbreviated format | 09-09-2015 | 2015-58300358 | |
| 31-03-2013 | abbreviated format | 04-06-2015 | 2015-14700551 | |
| 31-03-2012 | abbreviated format | 19-11-2012 | 2012-64100270 | |
| 31-03-2011 | abbreviated format | 08-11-2011 | 2011-60100324 | |
| 31-03-2010 | abbreviated format | 18-11-2010 | 2010-60800580 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | -2,144 | 11,181 | 4,948 | -9,302 | 7,887 | ||
| - | - | - | - | - | - | - | -4,649 | 3,749 | -384 | -12,270 | 3,784 | ||
| - | - | - | - | - | - | - | 0 | -117 | 718 | 1,275 | 5,554 | ||
| 24,920 | -24,223 | 32,259 | 22,933 | -37,310 | 39,871 | -18 | -57 | -373 | -1,002 | -1,736 | - | ||
| 56,758 | 36,013 | 45,757 | 19,194 | 8,393 | 6,954 | -28,209 | -9,200 | -6,550 | -9,335 | -8,510 | 5,133 | ||
| 87.9% | 92.2% | 55.8% | 41.5% | 23.5% | -10.5% | - | - | -24.8% | -37.9% | -28.3% | 25.0% | ||
| 9.38 | 16.14 | 3.71 | 3.38 | 1.59 | 1.21 | - | - | 0.77 | 0.68 | 0.70 | 1.26 | ||
| 0.13 | 0.07 | 0.70 | 1.41 | 3.25 | - | - | - | - | - | - | 3.00 | ||
| 31.8% | 1.2% | 67.7% | 18.5% | 69.8% | - | - | - | - | - | - | 12.2% | ||
| 28.0% | 1.1% | 37.8% | 7.7% | 16.4% | 62.1% | - | - | 11.8% | -7.8% | -58.2% | 3.1% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ECHO FALLS
The operating result for 2021 is a profit of €24,195, after a loss of €498 in 2020.
Debt's share of the balance-sheet total rises from 6.2% to 11.1%. Equity and debt are higher.