EASY BREAD
InactiveFinancials · financial year 2019, full format
2019 annual accounts filed 92 days after the deadline Filed on 31 October 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-68800084.
Annual accounts 2019 filed on 31-10-2020 PDF all 2 filings
Turnover
≈ €360,000
Estimated: probably between €220,000 and €680,000
EBIT margin
Not included in this filing
Net result
€1,113
2018 · -€1,190
Working capital
-€27,316▼ 36.3%
2018 · -€20,035
Multi-year overview
2018 to 2019, 2 financial yearsOperating result
€1,206
2019
20182019
Net result
€1,113
2019
20182019
Equity
€17,322
▲ 6.9%
2019
20182019
Total assets
€110,245
▲ 61.9%
2019
20182019
Debt
€92,923
▲ 79.2%
2019
20182019
Working capital
-€27,316
▼ 36.3%
2019
20182019
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019
Operating result-€1,180-€1,206
Net result-€1,190-€1,113
Equity€16,210-€17,322▲ 6.9%
Total assets€68,078-€110,245▲ 61.9%
Debt€51,869-€92,923▲ 79.2%
Working capital-€20,035--€27,316▼ 36.3%
The operating result for 2019 is a profit of €1,206, after a loss of €1,180 in 2018.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €110,245
Fixed assets
€44,638 ▲ 23.2%
Current assets
€65,607 ▲ 106%
Equity and liabilities €110,245
Equity
€17,322 ▲ 6.9%
Debt
€92,923 ▲ 79.2%
Debt's share of the balance-sheet total rises from 76.2% to 84.3%. Equity and debt are higher.
Key figures and ratios
EBITDA
€16,101▲
2018 · €12,750
Cash flow
€16,007▲
2018 · €12,740
Current ratio
0.71▲
2018 · 0.61
Quick ratio
0.25▲
2018 · 0.08
ROE
6.4%▲
2018 · -7.3%
ROA
1.0%▲
2018 · -1.7%
Debt ≤ 1 year
€92,923▲
2018 · €51,869
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13,930 | €14,894 | ▲ 6.9% |
| Gross operating margin9900 | €74,759 | €142,671 | ▲ 90.8% |
| Operating profit (loss)9901 | -€1,180 | €1,206 | - |
| Recurring financial charges65 | €11 | €94 | ▲ 779% |
| Profit (loss) for the period before taxes9903 | -€1,190 | €1,113 | - |
| Profit (loss) for the period9904 | -€1,190 | €1,113 | - |
| Profit (loss) for the period to be appropriated9905 | -€1,190 | €1,113 | - |
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €68,078 | €110,245 | ▲ 61.9% |
| Fixed assets21/28 | €36,245 | €44,638 | ▲ 23.2% |
| Tangible fixed assets22/27 | €26,645 | €35,038 | ▲ 31.5% |
| Financial fixed assets28 | €9,600 | €9,600 | = |
| Current assets29/58 | €31,833 | €65,607 | ▲ 106% |
| Stocks and contracts in progress3 | €27,880 | €42,130 | ▲ 51.1% |
| Amounts receivable within one year40/41 | €2,254 | €2,786 | ▲ 23.6% |
| Cash at bank and in hand54/58 | €1,700 | €20,691 | ▲ 12× |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €68,078 | €110,245 | ▲ 61.9% |
| Equity10/15 | €16,210 | €17,322 | ▲ 6.9% |
| Contributions10/11 | €17,400 | €17,400 | = |
| Profit (loss) carried forward14 | -€1,190 | -€78 | ▲ 93.5% |
| Amounts payable17/49 | €51,869 | €92,923 | ▲ 79.2% |
| Amounts payable within one year42/48 | €51,869 | €92,923 | ▲ 79.2% |
| Trade debts44 | €19,234 | €47,627 | ▲ 148% |
| Line | 2018 | 2019 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | -€1,190 | €1,113 | - |
| + Depreciation and write-downs630 | €13,930 | €14,894 | ▲ 6.9% |
| Operating cash flow (approximation) | €12,740 | €16,007 | ▲ 25.6% |
| Investment in fixed assets (approximation) | - | -€23,287 | - |
| Change in cash | - | €18,992 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.