Skip to content

EarthFields

Active
Private limited companyfounded 2018active for 7 yearsAardvelden 12, 2860 Sint-Katelijne-Waver, BelgiumKBO/BCE: BE 0714.980.664

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 02-07-2026 at the NBB all 8 filings

Turnover
≈ €110,000
Estimated: probably between €79,000 and €130,000
Total assets
€156,147▼ 2.5%
2024 · €160,076
Net result
€22,099▼ 54.0%
2024 · €48,089
Working capital
-€6,195
2024 · €82,263
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 54% lower than in 2024.

Operating result€28,294 2025 Net result€22,099 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€8,139-€12,425€62,543▲ 403%€45,125▼ 27.8%€52,233▲ 15.8%€25,685▼ 50.8%€62,148▲ 142%€28,294▼ 54.5%
Net result-€8,139-€11,316€49,896within the sector's middle half▲ 341%€35,967within the sector's middle half▼ 27.9%€41,554within the sector's middle half▲ 15.5%€18,958within the sector's middle half▼ 54.4%€48,089within the sector's middle half▲ 154%€22,099within the sector's middle half▼ 54.0%
Equity€4,261-€15,577▲ 266%€65,474within the sector's middle half▲ 320%€101,441within the sector's middle half▲ 54.9%€60,312within the sector's middle half▼ 40.5%€79,270within the sector's middle half▲ 31.4%€127,360within the sector's middle half▲ 60.7%€18,600below the sector's middle half▼ 85.4%
Total assets€12,483-€32,752▲ 162%€90,830within the sector's middle half▲ 177%€116,403within the sector's middle half▲ 28.2%€141,287within the sector's middle half▲ 21.4%€142,551within the sector's middle half▲ 0.9%€160,076within the sector's middle half▲ 12.3%€156,147within the sector's middle half▼ 2.5%
Debt€8,222-€17,174▲ 109%€25,357▲ 47.6%€14,963▼ 41.0%€80,974▲ 441%€63,281▼ 21.9%€32,716▼ 48.3%€137,547▲ 320%
Working capital€4,261-€15,577▲ 266%€65,474within the sector's middle half▲ 320%€101,441within the sector's middle half▲ 54.9%-€31,803below the sector's middle half€10,664within the sector's middle half€82,263within the sector's middle half▲ 671%-€6,195below the sector's middle half
Solvency34.1%-47.6%▲ 13.4pp72.1%within the sector's middle half▲ 24.5pp87.1%above the sector's middle half▲ 15.1pp42.7%within the sector's middle half▼ 44.5pp55.6%within the sector's middle half▲ 12.9pp79.6%above the sector's middle half▲ 24.0pp11.9%below the sector's middle half▼ 67.7pp
Current ratio1.52-1.91▲ 0.393.58within the sector's middle half▲ 1.687.78above the sector's middle half▲ 4.200.61below the sector's middle half▼ 7.171.17within the sector's middle half▲ 0.563.51within the sector's middle half▲ 2.350.95below the sector's middle half▼ 2.56
Return on assets (ROA)-65.2%-34.6%▲ 99.7pp54.9%above the sector's middle half▲ 20.4pp30.9%above the sector's middle half▼ 24.0pp29.4%above the sector's middle half▼ 1.5pp13.3%within the sector's middle half▼ 16.1pp30.0%within the sector's middle half▲ 16.7pp14.2%within the sector's middle half▼ 15.9pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €156,147
Fixed assets €24,795 ▼ 45.0%
Current assets €131,352 ▲ 14.2%
Equity and liabilities €156,147
Equity €18,600 ▼ 85.4%
Debt €137,547 ▲ 320%
Debt's share of the balance-sheet total rises from 20.4% to 88.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,465▼
2024 · €85,657
Cash flow
€44,270▼
2024 · €71,598
Debt to equity
7.40▲
2024 · 0.26
ROE
118.8%▲
2024 · 37.8%
Interest coverage
over 100▲
2024 · 27.56
Debt ≤ 1 year
€137,547▲
2024 · €32,716
Income taxes
€6,119▼
2024 · €12,590
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as EarthFields: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €152,000 and €165,000, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
EarthFields Sint-Katelijne-Waver2018€156,147€18,600€51,415€22,0992025
DRAADEE Kontich2019€157,457€156,302€53,518€28,2032025
Ivens & Partners Kapellen2018€152,078€21,573€47,971€15,4732025
BLOWW Puurs-Sint-Amands2019€164,310€21,107€54,701€39,3912025
Nimbler Duffel2019€164,617€54,685€48,681€32,8552025
BRAFEN Mortsel2019€159,730€20,403€58,087€46,7692025
Talent Compass Mechelen2019€156,958€88,665€56,577€44,1372025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as EarthFields has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of EarthFields itself is lower: 0.1% within 12 months. It rests on far more data about EarthFields than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for EarthFields. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€160,076€156,147▼
Fixed assets21/28€45,097€24,795▼
Tangible fixed assets22/27€45,097€24,795▼
Furniture and vehicles24€18,356€1,504▼
Other tangible fixed assets26€26,740€23,292▼
Current assets29/58€114,979€131,352▲
Amounts receivable after more than one year29€29,287€29,287=
Other amounts receivable291€29,287€29,287=
Amounts receivable within one year40/41€13,318€14,362▲
Trade receivables40€12,906€10,481▼
Other amounts receivable41€412€3,881▲
Cash at bank and in hand54/58€72,375€87,703▲
Equity and liabilities
Total equity and liabilities10/49€160,076€156,147▼
Equity10/15€127,360€18,600▼
Contributions10/11€18,600€18,600=
Reserves13€108,760€0▼
Distributable reserves133€108,760€0▼
Profit (loss) carried forward14-€0
Amounts payable17/49€32,716€137,547▲
Amounts payable within one year42/48€32,716€137,547▲
Trade debts44€1,039€557▼
Suppliers440/4€1,039€557▼
Taxes, remuneration and social security45€6,954€19,564▲
Taxes450/3€6,954€19,564▲
Other amounts payable47/48€24,723€117,425▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,509€22,171▼
Other operating charges640/8€925€951▲
Gross operating margin9900€86,583€51,415▼
Operating profit (loss)9901€62,148€28,294▼
Financial income75/76B€1,639€0▼
Recurring financial income75€1,639€0▼
Financial charges65/66B€3,108€76▼
Recurring financial charges65€3,108€76▼
Profit (loss) for the period before taxes9903€60,679€28,219▼
Income taxes67/77€12,590€6,119▼
Profit (loss) for the period9904€48,089€22,099▼
Profit (loss) for the period to be appropriated9905€48,089€22,099▼
Appropriation of the result
Profit (loss) to be appropriated9906€48,089€22,099▼
Transfer from equity791/2-€108,760
Transfer to equity691/2€48,089€0▼
To other reserves6921€48,089€0▼
Profit to be distributed694/7-€130,859
Return on contributions (dividend)694-€130,859

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€2,554€23,509€23,509€22,171▼ 5.7%
Other operating charges640/8---€548€549€948€925€951▲ 2.7%
Gross operating margin9900-€8,139€12,523€62,742€45,672€55,336€50,142€86,583€51,415▼ 40.6%
Operating profit (loss)9901-€8,139€12,425€62,543€45,125€52,233€25,685€62,148€28,294▼ 54.5%
Financial income75/76B---€0€9€2,050€1,639€0▼ 100%
Recurring financial income75-€1€0€0€9€2,050€1,639€0▼ 100%
Financial charges65/66B---€72€72€3,358€3,108€76▼ 97.6%
Recurring financial charges65-€69€102€72€72€3,358€3,108€76▼ 97.6%
Profit (loss) for the period before taxes9903-€8,139€12,356€62,440€45,053€52,170€24,377€60,679€28,219▼ 53.5%
Income taxes67/77-€1,040€12,544€9,086€10,617€5,419€12,590€6,119▼ 51.4%
Profit (loss) for the period9904-€8,139€11,316€49,896€35,967€41,554€18,958€48,089€22,099▼ 54.0%
Profit (loss) for the period to be appropriated9905-€8,139€11,316€49,896€35,967€41,554€18,958€48,089€22,099▼ 54.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€12,483€32,752€90,830€116,403€141,287€142,551€160,076€156,147▼ 2.5%
Fixed assets21/28----€92,115€68,606€45,097€24,795▼ 45.0%
Tangible fixed assets22/27----€92,115€68,606€45,097€24,795▼ 45.0%
Furniture and vehicles24----€58,477€38,417€18,356€1,504▼ 91.8%
Other tangible fixed assets26----€33,638€30,189€26,740€23,292▼ 12.9%
Current assets29/58€12,483€32,752€90,830€116,403€49,172€73,945€114,979€131,352▲ 14.2%
Amounts receivable after more than one year29---€29,287€29,287€29,287€29,287€29,287=
Other amounts receivable291---€29,287€29,287€29,287€29,287€29,287=
Amounts receivable within one year40/41€83€7,780€7,000€11,271€15,048€20,474€13,318€14,362▲ 7.8%
Trade receivables40---€10,356€12,750€19,110€12,906€10,481▼ 18.8%
Other amounts receivable41---€914€2,298€1,364€412€3,881▲ 841%
Cash at bank and in hand54/58€12,400€24,972€52,330€75,846€4,837€24,184€72,375€87,703▲ 21.2%
Deferred charges and accrued income490/1---€0-----
Equity and liabilities
Total equity and liabilities10/49€12,483€32,752€90,830€116,403€141,287€142,551€160,076€156,147▼ 2.5%
Equity10/15€4,261€15,577€65,474€101,441€60,312€79,270€127,360€18,600▼ 85.4%
Contributions10/11€12,400€12,400-€12,400€18,600€18,600€18,600€18,600=
Reserves13-€3,177€53,074€89,041€41,712€60,670€108,760€0▼ 100%
Non-distributable reserves130/1---€159€159€0---
Reserves not available under the articles1311---€159€159€0---
Distributable reserves133---€88,882€41,554€60,670€108,760€0▼ 100%
Profit (loss) carried forward14-€8,139---€0€0-€0-
Amounts payable17/49€8,222€17,174€25,357€14,963€80,974€63,281€32,716€137,547▲ 320%
Amounts payable within one year42/48€8,222€17,174€25,357€14,963€80,974€63,281€32,716€137,547▲ 320%
Trade debts44€1,472€2,186€598€1,040€1,389€2,865€1,039€557▼ 46.4%
Suppliers440/4---€1,040€1,389€2,865€1,039€557▼ 46.4%
Taxes, remuneration and social security45---€11,017€15,129€7,172€6,954€19,564▲ 181%
Taxes450/3---€11,017€15,129€7,172€6,954€19,564▲ 181%
Other amounts payable47/48---€2,906€64,457€53,244€24,723€117,425▲ 375%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,139€11,316€49,896€35,967€41,554€18,958€48,089€22,099▼ 54.0%
+ Depreciation and write-downs630----€2,554€23,509€23,509€22,171▼ 5.7%
Operating cash flow (approximation)-€8,139€11,316€49,896€35,967€44,108€42,467€71,598€44,270▼ 38.2%
Investment in fixed assets (approximation)-----€0€0-€1,869-
Change in cash-€12,572€27,358€23,516-€71,008€19,347€48,190€15,328▼ 68.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00239827 NBB
31-12-2024 micro format 24-07-2025 2025-00305175 PDF
31-12-2023 micro format 02-08-2024 2024-00325469 PDF
31-12-2022 micro format 28-08-2023 2023-00362754 PDF
31-12-2021 micro format 26-07-2022 2022-20223493 PDF
31-12-2020 micro format 20-07-2021 2021-37600432 PDF
31-12-2019 micro format 29-06-2020 2020-22200089 PDF
31-12-2018 micro format 19-07-2019 2019-35100030 PDF

Next steps