Earnan
Earnan has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €136k and a net result of €44k. Equity is growing by ~35.1% per year across the filed fiscal years. Its solvency ranks better than 75% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €136k |
| Net result | €44k |
| Better than sector | 75% |
| Active | 19 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 78.9% | 55.9% | |
| Net result | €44k | €27k | |
| Equity | €136k | €83k | |
| Gross operating margin | €70k | €54k | |
| Staff costs | €4k | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €66k | €76k | €-3k | €54k |
| Net profit | €44k | €50k | €-3k | €44k |
| Cash flow | €44k | €51k | €-1k | €46k |
| Staff costs | €4k | - | - | - |
| Income taxes | €24k | €26k | €678 | €8k |
| Dividends | €0 | €22k | - | - |
| Total assets | €172k | €142k | €92k | €101k |
| Equity | €136k | €92k | €64k | €67k |
| Debt | €36k | €50k | €28k | €35k |
| of which ≤ 1y | €36k | €50k | €28k | €35k |
| of which > 1y | - | - | - | - |
| Working capital | €135k | €91k | €63k | €64k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.73 | 2.82 | 3.27 | 2.85 |
| Quick ratio | 4.73 | 2.82 | 3.27 | 2.85 |
| Working capital ratio | 78.5% | 64.1% | 68.3% | 63.2% |
| Solvency | 78.9% | 64.9% | 70.0% | 65.8% |
| Debt / equity | 0.27 | 0.54 | 0.43 | 0.52 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 17.31 | 18.16 | -3.18 | 55.95 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 25.3% | 35.4% | -2.8% | 43.8% |
| ROE | 32.1% | 54.6% | -4.0% | 66.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €172k | €142k | €92k | €101k |
| Fixed assets | 21/28 | €679 | €1k | €2k | €3k |
| Tangible fixed assets | 22/27 | €679 | €1k | €2k | €3k |
| Current assets | 29/58 | €171k | €141k | €90k | €99k |
| Amounts receivable within one year | 40/41 | €107k | €78k | €32k | €12k |
| Cash & bank | 54/58 | €2k | €3k | €232 | €29k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €172k | €142k | €92k | €101k |
| Equity | 10/15 | €136k | €92k | €64k | €67k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €123k | €80k | €54k | €54k |
| Accumulated profits (losses) | 14 | €0 | €0 | €-3k | - |
| Amounts payable | 17/49 | €36k | €50k | €28k | €35k |
| Amounts payable within one year | 42/48 | €36k | €50k | €28k | €35k |
| Trade debts payable within one year | 44 | €6k | €5k | €7k | €5k |
| Income statement | |||||
| Gross operating margin | 9900 | €70k | €77k | €-3k | €54k |
| Operating result | 9901 | €65k | €76k | €-4k | €52k |
| Financial income | 75 | €6k | €4k | €3k | €2k |
| Financial charges | 65 | €4k | €4k | €952 | €962 |
| Result before taxes | 9903 | €68k | €76k | €-2k | €53k |
| Income taxes | 67/77 | €24k | €26k | €678 | €8k |
| Net result for the period | 9904 | €44k | €50k | €-3k | €44k |
| Result to be appropriated | 9905 | €44k | €50k | €-3k | €44k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 21-02-2007 |
| Status | Active |
| Postal code | 3191 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24039B0304/00H002 | Flanders | 2,574 m² | 1 · 227 m² | 8.0 m · 2 fl. |
| 24039B0493/00W000 | Flanders | 1,628 m² | 1 · 213 m² | 6.7 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Earnan |