Skip to content

EA IMMO

Active
Private limited companyfounded 2019active for 6 yearsLenniksesteenweg 559, 1500 Halle, BelgiumKBO/BCE: BE 0737.481.201

From the official registers: KBO 6 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of EA IMMO is 1.5% (moderate). The 2025 annual accounts show negative equity (-€47,105) and a net result of -€5,031. Equity is shrinking by about 16% per year across the filed financial years. Its solvency ranks better than 10% of 9,368 sector peers (NACE 41, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
03-06-2026
Format
micro format
Reference
2026-00134713
Turnover
≈ €460,000
Estimated: probably between €320,000 and €810,000
Total assets
€1.3m▲ 12.4%
2024 · €1.1m
Net result
-€5,031▲ 86.1%
2024 · -€36,217
Working capital
-€212,489▲ 12.1%
2024 · -€241,641
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result recovers in 2025; 2025 is over 16 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.04m 2025 Net result-€0.005m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€0.004m--€0.06m€0.06m€0.04m▼ 25.4%€0.003m▼ 94.0%€0.04m▲ 16×
Net result-€297within the sector's middle half--€0.07mbelow the sector's middle half▼ 24,003%€0.04mabove the sector's middle half€0.02mwithin the sector's middle half▼ 35.9%-€0.04mbelow the sector's middle half-€0.005mbelow the sector's middle half▲ 86.1%
Equity€0.004mbelow the sector's middle half--€0.07mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 55.7%-€0.006mbelow the sector's middle half▲ 80.5%-€0.04mbelow the sector's middle half▼ 618%-€0.05mbelow the sector's middle half▼ 12.0%
Total assets€0.5mabove the sector's middle half-€1.1mabove the sector's middle half▲ 114%€0.9mabove the sector's middle half▼ 15.3%€0.9mabove the sector's middle half▼ 4.1%€1.1mabove the sector's middle half▲ 32.8%€1.3mabove the sector's middle half▲ 12.4%
Debt€0.5m-€1.1m▲ 129%€0.9m▼ 17.8%€0.9m▼ 6.6%€1.2m▲ 36.7%€1.3m▲ 12.4%
Working capital€0.2mabove the sector's middle half-€0.2mabove the sector's middle half▼ 32.0%€0.05mwithin the sector's middle half▼ 67.2%€0.04mwithin the sector's middle half▼ 21.2%-€0.2mbelow the sector's middle half-€0.2mbelow the sector's middle half▲ 12.1%
Solvency0.7%below the sector's middle half--6.4%below the sector's middle half▼ 7.1pp-3.3%below the sector's middle half▲ 3.0pp-0.7%below the sector's middle half▲ 2.7pp-3.7%below the sector's middle half▼ 3.0pp-3.7%below the sector's middle half=
Current ratio1.87within the sector's middle half-1.46within the sector's middle half▼ 0.411.17within the sector's middle half▼ 0.291.14within the sector's middle half▼ 0.030.60below the sector's middle half▼ 0.530.66below the sector's middle half▲ 0.05
Return on assets (ROA)-0.1%within the sector's middle half--6.7%below the sector's middle half▼ 6.7pp4.2%within the sector's middle half▲ 10.9pp2.8%within the sector's middle half▼ 1.4pp-3.2%below the sector's middle half▼ 6.0pp-0.4%below the sector's middle half▲ 2.8pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €880,096 ▲ 12.9%
Current assets €407,880 ▲ 11.4%
Equity and liabilities
Equity-€47,105
Debt€1.3m
Equity is negative: debt (€1.3m) exceeds the balance-sheet total (€1.3m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€82,341▲
2024 · €63,708
Cash flow
€34,746▲
2024 · €24,877
Quick ratio
0.07▲
2024 · 0.01
Interest coverage
1.73▲
2024 · 1.64
Debt ≤ 1 year
€620,369▲
2024 · €607,882
Debt > 1 year
€714,713▲
2024 · €579,897
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,167 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 94.9% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a small loss
2.0% went bankrupt
2.8% stopped otherwise
94.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,167 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 03-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.3m▲
Fixed assets21/28€0.8m€0.9m▲
Tangible fixed assets22/27€0.8m€0.9m▲
Land and buildings22€0.8m€0.9m▲
Plant, machinery and equipment23-€0.01m
Current assets29/58€0.4m€0.4m▲
Stocks and contracts in progress3€0.4m€0.4m▲
Stocks30/36€0.4m€0.4m▲
Amounts receivable within one year40/41€0.006m€0.006m▲
Trade receivables40-€0.006m
Other amounts receivable41€0.006m€0▼
Cash at bank and in hand54/58€0.002m€0.04m▲
Deferred charges and accrued income490/1€0.001m€0.003m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.3m▲
Equity10/15-€0.04m-€0.05m▼
Contributions10/11€0.004m€0.004m=
Profit (loss) carried forward14-€0.05m-€0.05m▼
Amounts payable17/49€1.2m€1.3m▲
Amounts payable after more than one year17€0.6m€0.7m▲
Financial debts170/4€0.6m€0.7m▲
Other amounts payable178/9€419€419=
Amounts payable within one year42/48€0.6m€0.6m▲
Current portion of amounts payable after more than one year42€0.05m€0.06m▲
Trade debts44€0.004m€0.006m▲
Suppliers440/4€0.004m€0.006m▲
Taxes, remuneration and social security45€0.003m€0.007m▲
Taxes450/3€0.003m€0.007m▲
Other amounts payable47/48€0.5m€0.5m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.04m▼
Other operating charges640/8€0.006m€0.005m▼
Gross operating margin9900€0.07m€0.09m▲
Operating profit (loss)9901€0.003m€0.04m▲
Financial charges65/66B€0.04m€0.05m▲
Recurring financial charges65€0.04m€0.05m▲
Profit (loss) for the period before taxes9903-€0.04m-€0.005m▲
Profit (loss) for the period9904-€0.04m-€0.005m▲
Profit (loss) for the period to be appropriated9905-€0.04m-€0.005m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.05m-€0.05m▼
Profit (loss) brought forward from the previous period14P-€0.01m-€0.05m▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,275€52,740€20,008€16,395€61,094€39,777▼ 34.9%
Other operating charges640/8-€41,027€4,470€4,522€6,061€5,107▼ 15.7%
Gross operating margin9900€6,623€36,135€82,473€64,208€69,769€87,448▲ 25.3%
Operating profit (loss)9901€4,256-€57,631€57,995€43,291€2,614€42,564▲ 16×
Financial income75/76B--€6€0---
Recurring financial income75--€6€0---
Financial charges65/66B-€13,874€15,255€19,093€38,831€47,595▲ 22.6%
Recurring financial charges65€4,553€13,874€15,255€19,093€38,831€47,595▲ 22.6%
Profit (loss) for the period before taxes9903-€297-€71,505€42,746€24,197-€36,217-€5,031▲ 86.1%
Income taxes67/77--€5,000€0---
Profit (loss) for the period9904-€297-€71,505€37,746€24,197-€36,217-€5,031▲ 86.1%
Profit (loss) for the period to be appropriated9905-€297-€71,505€37,746€24,197-€36,217-€5,031▲ 86.1%
Line202020212022202320242025Change
Assets
Total assets20/58€0.5m€1.1m€0.9m€0.9m€1.1m€1.3m▲ 12.4%
Fixed assets21/28-€0.6m€0.5m€0.5m€0.8m€0.9m▲ 12.9%
Tangible fixed assets22/27-€0.6m€0.5m€0.5m€0.8m€0.9m▲ 12.9%
Land and buildings22-€0.6m€0.5m€0.5m€0.8m€0.9m▲ 11.5%
Plant, machinery and equipment23-----€0.01m-
Current assets29/58€0.5m€0.5m€0.4m€0.3m€0.4m€0.4m▲ 11.4%
Stocks and contracts in progress3€0.3m€0.5m€0.3m€0.3m€0.4m€0.4m▲ 1.7%
Stocks30/36-€0.5m€0.3m€0.3m€0.4m€0.4m▲ 1.7%
Amounts receivable within one year40/41€0.006m€0.005m€0-€0.006m€0.006m▲ 10.0%
Trade receivables40-----€0.006m-
Other amounts receivable41-€0.005m€0-€0.006m€0▼ 100%
Cash at bank and in hand54/58€0.2m€0€0.02m€0.002m€0.002m€0.04m▲ 20×
Deferred charges and accrued income490/1-€0.001m€0.001m€71€0.001m€0.003m▲ 156%
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.1m€0.9m€0.9m€1.1m€1.3m▲ 12.4%
Equity10/15€0.004m-€0.07m-€0.03m-€0.006m-€0.04m-€0.05m▼ 12.0%
Contributions10/11-€0.004m€0.004m€0.004m€0.004m€0.004m=
Profit (loss) carried forward14-€297-€0.07m-€0.03m-€0.01m-€0.05m-€0.05m▼ 10.9%
Amounts payable17/49€0.5m€1.1m€0.9m€0.9m€1.2m€1.3m▲ 12.4%
Amounts payable after more than one year17€0.2m€0.8m€0.6m€0.6m€0.6m€0.7m▲ 23.2%
Financial debts170/4-€0.8m€0.6m€0.6m€0.6m€0.7m▲ 23.3%
Other amounts payable178/9-€419€419€419€419€419=
Amounts payable within one year42/48€0.3m€0.3m€0.3m€0.3m€0.6m€0.6m▲ 2.1%
Current portion of amounts payable after more than one year42-€0.06m€0.05m€0.05m€0.05m€0.06m▲ 18.9%
Trade debts44€208€0.003m€0.001m€53€0.004m€0.006m▲ 55.7%
Suppliers440/4-€0.003m€0.001m€53€0.004m€0.006m▲ 55.7%
Taxes, remuneration and social security45---€171€0.003m€0.007m▲ 89.7%
Taxes450/3---€171€0.003m€0.007m▲ 89.7%
Other amounts payable47/48-€0.3m€0.3m€0.2m€0.5m€0.5m▼ 0.4%
Accrued charges and deferred income492/3-€0.002m€0----
Line202020212022202320242025Change
Profit (loss) for the period9904-€297-€71,505€37,746€24,197-€36,217-€5,031▲ 86.1%
+ Depreciation and write-downs630€1,275€52,740€20,008€16,395€61,094€39,777▼ 34.9%
Operating cash flow (approximation)€978-€18,765€57,754€40,592€24,877€34,746▲ 39.7%
Investment in fixed assets (approximation)--€0€0-€315,755-€140,410▲ 55.5%
Change in cash--€157,826€23,098-€21,318-€28€33,502-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-06-2026 2026-00134713 PDF
31-12-2024 micro format 28-03-2025 2025-00058400 PDF
31-12-2023 micro format 16-05-2024 2024-00088811 PDF
31-12-2022 micro format 30-06-2023 2023-00196503 PDF
31-12-2021 micro format 26-08-2022 2022-20322572 PDF
31-12-2020 micro format 07-12-2021 2021-79600435 PDF

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,223 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,407. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.