E-RS Belgium
The computed 12-month bankruptcy probability of E-RS Belgium is 3.2% (moderate). The 2024 annual accounts show negative equity (€-649k) and a net result of €-653k. Its solvency ranks better than 7% of 1230 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-649k |
| Net result | €-653k |
| Staff (FTE) | 6.4 |
| Better than sector | 7% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -40.5% | 20.3% | |
| Net result | €-653k | €25k | |
| Equity | €-649k | €142k | |
| Gross operating margin | €101k | €215k | |
| Staff costs | €531k | €160k |
Show 10 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €-439k |
| Net profit | €-653k |
| Cash flow | €-524k |
| Staff costs | €531k |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.60M |
| Equity | €-649k |
| Debt | €2.25M |
| of which ≤ 1y | €909k |
| of which > 1y | €1.34M |
| Working capital | €288k |
| Employees (FTE) | 6.4 |
| 2024 | |
|---|---|
| Current ratio | 1.32 |
| Quick ratio | 0.46 |
| Working capital ratio | 18.0% |
| Solvency | -40.5% |
| Debt / equity | -3.47 |
| Long-term debt ratio | -2.07 |
| Interest coverage | -5.15 |
| Gross margin | - |
| Net margin | - |
| ROA | -40.8% |
| ROE | 100.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.60M |
| Fixed assets | 21/28 | €399k |
| Formation expenses | 20 | €5k |
| Intangible fixed assets | 21 | €307k |
| Tangible fixed assets | 22/27 | €88k |
| Financial fixed assets | 28 | €4k |
| Current assets | 29/58 | €1.20M |
| Stocks & contracts in progress | 3 | €776k |
| Amounts receivable within one year | 40/41 | €398k |
| Cash & bank | 54/58 | €22k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.60M |
| Equity | 10/15 | €-649k |
| Contributions / capital | 10/11 | €180k |
| Accumulated profits (losses) | 14 | €-829k |
| Amounts payable | 17/49 | €2.25M |
| Amounts payable after one year | 17 | €1.34M |
| Amounts payable within one year | 42/48 | €909k |
| Trade debts payable within one year | 44 | €786k |
| Income statement | ||
| Gross operating margin | 9900 | €101k |
| Operating result | 9901 | €-568k |
| Financial income | 75 | €182 |
| Financial charges | 65 | €85k |
| Result before taxes | 9903 | €-653k |
| Net result for the period | 9904 | €-653k |
| Result to be appropriated | 9905 | €-653k |
| NACE primary | Detailhandel in elektrische huishoudapparaten(47540) |
| Legal form | Private limited company(610) |
| Incorporation | 02-06-2022 |
| Status | Active |
| Postal code | 1790 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23030B0339/00T002 | Flanders | 5,488 m² | 1 · 324 m² | 2.5 m |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-06-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Robbe Tack",
"firm_city": null,
"firm_name": null,
"office_city": "Merchtem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-19",
"filing_date": "2024-06-17",
"act_kind_objet": "DIVERSEN"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-05-24",
"unanimous": true
},
"conversion": null,
"detected_kind": "branch_contribution",
"report_waiver": {
"summary": "De vergadering ontslaat unaniem de voorzitter van de verplichting tot het lezen van het verslag.",
"articles": [
"5:121, \u00A7 1"
]
},
"restructuring": {
"parties": [
{
"kbo": "0786.788.279",
"name": "E-RS Belgium",
"role": "contributor",
"address": "Schaapschuur 4 bus 1, 1790 Affligem",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "Conlectus BV",
"role": "recipient",
"address": null,
"is_foreign": true,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "NL"
},
{
"kbo": null,
"name": "Holding Woonfondszuid BV",
"role": "recipient",
"address": null,
"is_foreign": true,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "NL"
},
{
"kbo": null,
"name": "E-RS BV",
"role": "recipient",
"address": null,
"is_foreign": true,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "NL"
}
],
"exchange_ratio": 1.0,
"legal_articles": [
"5:133",
"5:120 \u00A72",
"5:121, \u00A7 1"
],
"is_cross_border": true,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": false,
"patrimony_description": "De inbreng bestaat uit schuldvorderingen (incorporatie van achtergestelde leningen) van Conlectus BV, Holding Woonfondszuid BV en E-RS BV, met een totaalbedrag van \u20AC 140.000,00.",
"equity_transferred_eur": 140000.0,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0786.788.279",
"name_full": "E-RS Belgium",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "L\u0026S Bedrijfsrevisoren BV",
"person_name": null,
"org_rep_person_name": "Abdel Serghini"
},
"summary_narrative": "De aandeelhouders van E-RS Belgium hebben een bijzondere machtiging verleend aan het bestuursorgaan om een inbreng in natura van \u20AC 140.000,00 uit te voeren. Deze inbreng bestaat uit schuldvorderingen van drie Belgische en Nederlandse vennootschappen en leidt tot een verhoging van het beschikbaar eigen vermogen zonder uitgifte van nieuwe aandelen.",
"co_filed_documents": [],
"detected_real_type": "branch_contribution",
"referenced_correction": null,
"should_reroute_to_category": null
}| Legal nameNL | E-RS Belgium |