E&M PROXY
The computed 12-month bankruptcy probability of E&M PROXY is 1.9% (moderate). The 2024 annual accounts show equity of €143k and a net result of €118k. Equity is growing by ~246.9% per year across the filed fiscal years. Its solvency ranks better than 31% of 1225 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €143k |
| Net result | €118k |
| Staff (FTE) | 10.1 |
| Better than sector | 31% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.4% | 20.4% | |
| Net result | €118k | €26k | |
| Equity | €143k | €142k | |
| Gross operating margin | €580k | €217k | |
| Staff costs | €313k | €163k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €237k |
| Net profit | €118k |
| Cash flow | €209k |
| Staff costs | €313k |
| Income taxes | €3k |
| Dividends | - |
| Total assets | €1.71M |
| Equity | €143k |
| Debt | €1.56M |
| of which ≤ 1y | €318k |
| of which > 1y | €1.25M |
| Working capital | €372k |
| Employees (FTE) | 10.1 |
| 2024 | |
|---|---|
| Current ratio | 2.17 |
| Quick ratio | 1.34 |
| Working capital ratio | 21.8% |
| Solvency | 8.4% |
| Debt / equity | 10.91 |
| Long-term debt ratio | 8.69 |
| Interest coverage | 8.75 |
| Gross margin | - |
| Net margin | - |
| ROA | 6.9% |
| ROE | 82.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.71M |
| Fixed assets | 21/28 | €1.00M |
| Formation expenses | 20 | €13k |
| Tangible fixed assets | 22/27 | €1.00M |
| Current assets | 29/58 | €690k |
| Stocks & contracts in progress | 3 | €264k |
| Amounts receivable within one year | 40/41 | €234k |
| Cash & bank | 54/58 | €185k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.71M |
| Equity | 10/15 | €143k |
| Contributions / capital | 10/11 | €100k |
| Reserves | 13 | €43k |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €1.56M |
| Amounts payable after one year | 17 | €1.25M |
| Amounts payable within one year | 42/48 | €318k |
| Trade debts payable within one year | 44 | €138k |
| Income statement | ||
| Gross operating margin | 9900 | €580k |
| Operating result | 9901 | €147k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €27k |
| Result before taxes | 9903 | €122k |
| Income taxes | 67/77 | €3k |
| Net result for the period | 9904 | €118k |
| Result to be appropriated | 9905 | €118k |
-
EMM HASSELTLegal entityDirector· perm. rep.: Omid Rahimy DarabadState Gazette act 24012395 (18-01-2024)Current01-03-2023 → present
Former directors (1)
-
Former- → 01-03-2023
| NACE primary | Non-specialised food retail(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 27-08-2021 |
| Status | Active |
| Postal code | 3500 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71052C0715/00A000 | Flanders | 4,721 m² | 1 · 1,808 m² | 8.2 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
26-05-2026 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2026-05-26",
"filing_date": "2026-05-18",
"act_kind_objet": "Zetelverplaatsing"
},
"key_dates": [
{
"date": "2026-05-18",
"label": "akte date"
},
{
"date": "2026-05-08",
"label": "Raad van Bestuur date"
},
{
"date": "2026-05-11",
"label": "zetelverplaatsing start"
},
{
"date": "2026-05-26",
"label": "Bijlagen bij het Belgisch Staatsblad date"
}
],
"key_parties": [
{
"kbo": "0771950339",
"kind": "org",
"name": "E\u0026M PROXY",
"role": "vennootschap"
},
{
"kbo": "0641972823",
"kind": "org",
"name": "Huysmans - Ruette Boekhouding en Fiscaliteit BV",
"role": "Volmachtnemer"
},
{
"kind": "person",
"name": "Gunter Huysmans",
"role": "Lasthebber"
},
{
"kind": "person",
"name": "Marion Ruette",
"role": "Lasthebber"
}
],
"key_amounts_eur": [],
"subject_company": {
"kbo": "0772.950.339",
"name_full": "E\u0026M PROXY",
"legal_form": "BV",
"_kbo_extracted_mismatch": "0771.950.339"
},
"publication_proxy": {
"kind": null
},
"summary_narrative": "",
"co_filed_documents": [],
"detected_real_type": "seat_change"
}18-01-2024 1 director appointed, 1 resigning
- Omid Rahimy Darabad, Bestuurder
- Omid Rahimy Darabad, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Omid Rahimy Darabad",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0756988493",
"name": "EMM Hasselt BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-03-01",
"evidence_quote": "De algemene vergadering besluit over te gaan tot de benoeming van de bestuurder - EMM Hasselt BV, ingeschreven onder het nummer 0756.988.493, met zetel gelegen in de Winevenstraat 8 B te 3620 Lanaken, voor de uitoefening van het mandaat van bestuurder werd als vaste vertegenwoordiger aangesteld Omid"
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Omid Rahimy Darabad",
"address": null,
"birth_date": null
},
"effective_date": "2023-03-01",
"evidence_quote": "De algemene vergadering besluit over te gaan tot het ontslag van de bestuurder Omid Rahimy Darabad. Het ontslag gaan in vanaf 01/03/2023. De algemene vergadering besluit voorts om aan de ontslagen bestuurders tussentijdse kwijting te verlenen voor het gevoerde mandaat.",
"discharge_granted": true
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0772.950.339",
"name_full": "E \u0026 M PROXY",
"legal_form": "BV"
}
}31-08-2021 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3620 Lanaken, Winevenstraat 8 bus B",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1980-02-18",
"name": "RAHIMY DARABAD Omid",
"niss": null,
"address": "3620 Lanaken, Winevenstraat 8/B"
},
"share_class": "Aandelen met stemrecht",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 50000,
"holder_person_name": "RAHIMY DARABAD Omid",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 50000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1979-10-30",
"name": "PAHLAVAN BAGHERI Atieh",
"niss": null,
"address": "3620 Lanaken, Winevenstraat 8/B"
},
"share_class": "Aandelen met stemrecht",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 50000,
"holder_person_name": "PAHLAVAN BAGHERI Atieh",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 50000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 100000,
"subject_company": {
"kbo": "0772.950.339",
"name_full": "E\u0026M PROXY",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-08-27",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | E&M PROXY |