E.L.R.
ActiveSummary
E.L.R. has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €232k and a net result of €2k. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 51% of 3550 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 58 lines
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €571k | €488k | €464k | €445k | ▼ 4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €9k | €2k | €3k | €6k | ▲ 109% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €-760 | - | - |
| Other operating charges640/8 | - | €2k | €1k | €2k | €3k | ▲ 52.3% |
| Gross operating margin9900 | €567k | €608k | €525k | €482k | €470k | ▼ 2.3% |
| Operating profit (loss)9901 | €34k | €26k | €34k | €14k | €17k | ▲ 22.8% |
| Financial income75/76B | - | €73 | €41 | €127 | €1k | ▲ 711% |
| Recurring financial income75 | €197 | €73 | €41 | €127 | €1k | ▲ 711% |
| Financial charges65/66B | - | €6k | €9k | €9k | €11k | ▲ 24.3% |
| Recurring financial charges65 | €5k | €6k | €9k | €9k | €11k | ▲ 24.3% |
| Profit (loss) for the period before taxes9903 | €29k | €19k | €25k | €5k | €7k | ▲ 37.2% |
| Income taxes67/77 | €12k | €10k | €10k | €5k | €5k | ▲ 7.0% |
| Profit (loss) for the period9904 | €17k | €10k | €15k | €111 | €2k | ▲ 1,396% |
| Profit (loss) for the period to be appropriated9905 | €17k | €10k | €15k | €111 | €2k | ▲ 1,396% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €553k | €637k | €697k | €578k | €572k | ▼ 1.1% |
| Formation expenses20 | €0 | €0 | €0 | €0 | €0 | - |
| Fixed assets21/28 | €14k | €10k | €9k | €16k | €15k | ▼ 4.3% |
| Intangible fixed assets21 | €0 | €0 | €0 | €0 | €0 | - |
| Tangible fixed assets22/27 | €8k | €4k | €3k | €10k | €10k | ▼ 1.4% |
| Plant, machinery and equipment23 | - | €3k | €2k | €2k | €5k | ▲ 234% |
| Furniture and vehicles24 | - | €1k | €688 | €8k | €5k | ▼ 44.9% |
| Other tangible fixed assets26 | - | €0 | €0 | €0 | €0 | - |
| Financial fixed assets28 | €6k | €6k | €6k | €6k | €5k | ▼ 9.1% |
| Current assets29/58 | €539k | €626k | €688k | €562k | €557k | ▼ 1.1% |
| Stocks and contracts in progress3 | €74k | €83k | €86k | €80k | €87k | ▲ 8.5% |
| Stocks30/36 | - | €83k | €86k | €80k | €87k | ▲ 8.5% |
| Amounts receivable within one year40/41 | €413k | €504k | €470k | €420k | €438k | ▲ 4.3% |
| Trade receivables40 | - | €479k | €437k | €393k | €408k | ▲ 3.8% |
| Other amounts receivable41 | - | €25k | €33k | €28k | €31k | ▲ 11.1% |
| Cash at bank and in hand54/58 | €52k | €22k | €131k | €61k | €30k | ▼ 50.7% |
| Deferred charges and accrued income490/1 | - | €17k | €2k | €457 | €869 | ▲ 90.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €553k | €637k | €697k | €578k | €572k | ▼ 1.1% |
| Equity10/15 | €206k | €215k | €230k | €230k | €232k | ▲ 0.7% |
| Contributions10/11 | - | €96k | €96k | €96k | €96k | = |
| Reserves13 | €4k | €4k | €4k | €4k | €4k | = |
| Non-distributable reserves130/1 | - | €4k | €4k | €4k | €4k | = |
| Reserves not available under the articles1311 | - | €4k | €4k | €4k | €4k | = |
| Profit (loss) carried forward14 | €105k | €115k | €130k | €130k | €132k | ▲ 1.3% |
| Provisions and deferred taxes16 | €760 | €760 | €760 | €0 | - | - |
| Provisions for liabilities and charges160/5 | - | €760 | €760 | €0 | - | - |
| Other liabilities and charges164/5 | - | €760 | €760 | €0 | - | - |
| Amounts payable17/49 | €346k | €420k | €466k | €348k | €339k | ▼ 2.4% |
| Amounts payable after more than one year17 | €0 | - | - | - | €30k | - |
| Other amounts payable178/9 | - | - | - | - | €30k | - |
| Amounts payable within one year42/48 | €346k | €419k | €464k | €345k | €306k | ▼ 11.1% |
| Current portion of amounts payable after more than one year42 | - | €19k | €19k | €19k | €0 | ▼ 100% |
| Financial debts43 | - | €100k | €100k | €100k | €100k | = |
| Credit institutions430/8 | - | €100k | €100k | €100k | €100k | = |
| Trade debts44 | €160k | €214k | €156k | €163k | €161k | ▼ 0.7% |
| Suppliers440/4 | - | €214k | €156k | €163k | €161k | ▼ 0.7% |
| Taxes, remuneration and social security45 | - | €87k | €46k | €50k | €36k | ▼ 26.6% |
| Taxes450/3 | - | €31k | €13k | €13k | €10k | ▼ 23.3% |
| Remuneration and social security454/9 | - | €55k | €33k | €37k | €27k | ▼ 27.7% |
| Other amounts payable47/48 | - | - | €144k | €14k | €9k | ▼ 37.8% |
| Accrued charges and deferred income492/3 | - | €1k | €1k | €3k | €3k | ▲ 0.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €10k | €15k | €111 | €2k | ▲ 1,396% |
| + Depreciation and write-downs630 | €9k | €9k | €2k | €3k | €6k | ▲ 109% |
| Operating cash flow (approximation) | €27k | €19k | €17k | €3k | €7k | ▲ 160% |
| Investment in fixed assets (approximation) | - | €-5k | €0 | €-10k | €-5k | ▲ 50.0% |
| Change in cash | - | €-30k | €108k | €-69k | €-31k | ▲ 55.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62009C0033/00H003 | Wallonia | 294 m² | 1 · 457 m² | 7.3 m · 1 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Recognised contractor
18 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.