E-dem
ActiveSummary
E-dem has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €26k and a net result of €936. Equity is growing by ~22.5% per year across the filed fiscal years. Its solvency ranks better than 52% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability72▲+1
Solvency87▲+41
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity ample (current ratio 1.91 against 1.76 in 2024; short-term debt: 38.1% and cash: 19.5% of total assets), and 38.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
61.9%
Return on assets
2.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-06-2026, 60 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
60 d early
2024
36 d early
2023
54 d early
2022
49 d early
2021
53 d early
2020
58 d early
2019
11 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€26k▲ 3.8%
2024 · €25k
2019: €6klowest in 7 years
2020: €11k▲ +67.6% vs 2019
2021: €12k▲ +14.3% vs 2020
2022: €15k▲ +22.7% vs 2021
2023: €23k▲ +51.7% vs 2022
2024: €25k▲ +8.8% vs 2023
2025: €26k▲ +3.8% vs 2024highest in 7 years
2019 → 2025
Total assets
€42k▼ 65.3%
2024 · €120k
2019: €50k
2020: €81k▲ +62.1% vs 2019
2021: €69k▼ -14.6% vs 2020
2022: €64k▼ -6.6% vs 2021
2023: €59k▼ -8.7% vs 2022
2024: €120k▲ +104% vs 2023highest in 7 years
2025: €42k▼ -65.3% vs 2024lowest in 7 years
2019 → 2025
Net result
€936▼ 53.6%
2024 · €2k
2019: €192lowest in 7 years
2020: €4k▲ +2151% vs 2019
2021: €2k▼ -64.5% vs 2020
2022: €3k▲ +81.6% vs 2021
2023: €8k▲ +179% vs 2022highest in 7 years
2024: €2k▼ -74.0% vs 2023
2025: €936▼ -53.6% vs 2024
2019 → 2025
Working capital
€14k▼ 68.1%
2024 · €45k
2019: €-4klowest in 7 years
2020: €-3k▲ +35.4% vs 2019
2021: €2k▲ +158% vs 2020
2022: €429▼ -73.6% vs 2021
2023: €11k▲ +2383% vs 2022
2024: €45k▲ +323% vs 2023highest in 7 years
2025: €14k▼ -68.1% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€12k-€15k▲ 22.7%€23k▲ 51.7%€25k▲ 8.8%€26k▲ 3.8%
2021: €12klowest in 5 years
2022: €15k▲ +22.7% vs 2021
2023: €23k▲ +51.7% vs 2022
2024: €25k▲ +8.8% vs 2023
2025: €26k▲ +3.8% vs 2024highest in 5 years
Operating result€3k-€5k▲ 66.3%€11k▲ 127%€4k▼ 62.5%€2k▼ 41.2%
2021: €3k
2022: €5k▲ +66.3% vs 2021
2023: €11k▲ +127% vs 2022highest in 5 years
2024: €4k▼ -62.5% vs 2023
2025: €2k▼ -41.2% vs 2024lowest in 5 years
Net result€2k-€3k▲ 81.6%€8k▲ 179%€2k▼ 74.0%€936▼ 53.6%
2021: €2k
2022: €3k▲ +81.6% vs 2021
2023: €8k▲ +179% vs 2022highest in 5 years
2024: €2k▼ -74.0% vs 2023
2025: €936▼ -53.6% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 41% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €42k
Fixed assets
€11k ▼ 27.0%
Current assets
€30k ▼ 71.0%
Equity and liabilities €42k
Equity
€26k ▲ 3.8%
Debt
€16k ▼ 83.4%
Debt's share of the balance-sheet total falls from 79.3% to 38.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€8k▼
2024 · €19k
Cash flow
€6k▼
2024 · €17k
Current ratio
1.91▲
2024 · 1.76
Debt to equity
0.61▼
2024 · 3.83
ROE
3.6%▼
2024 · 8.1%
ROA
2.3%▲
2024 · 1.7%
Interest coverage
12.38▼
2024 · 27.25
Debt ≤ 1 year
€16k▼
2024 · €59k
Income taxes
€1k▼
2024 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet
Code20242025
Assets
Total assets20/58€120k€42k▼
Fixed assets21/28€16k€11k▼
Tangible fixed assets22/27€15k€11k▼
Furniture and vehicles24€7k€11k▲
Leasing and similar rights25€8k-
Financial fixed assets28€100€56▼
Current assets29/58€104k€30k▼
Amounts receivable within one year40/41€19k€20k▲
Trade receivables40€17k€11k▼
Other amounts receivable41€2k€9k▲
Cash at bank and in hand54/58€83k€8k▼
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€120k€42k▼
Equity10/15€25k€26k▲
Contributions10/11€6k€6k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€16k€17k▲
Amounts payable17/49€95k€16k▼
Amounts payable within one year42/48€59k€16k▼
Current portion of amounts payable after more than one year42€15k-
Trade debts44€4k€4k▲
Suppliers440/4€4k€4k▲
Taxes, remuneration and social security45€40k€11k▼
Taxes450/3€30k€11k▼
Remuneration and social security454/9€10k-
Other amounts payable47/48-€125
Accrued charges and deferred income492/3€36k-
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€5k▼
Other operating charges640/8€2k€1k▼
Gross operating margin9900€21k€9k▼
Operating profit (loss)9901€4k€2k▼
Financial income75/76B€188€128▼
Recurring financial income75€188€128▼
Financial charges65/66B€703€618▼
Recurring financial charges65€703€618▼
Profit (loss) for the period before taxes9903€4k€2k▼
Income taxes67/77€2k€1k▼
Profit (loss) for the period9904€2k€936▼
Profit (loss) for the period to be appropriated9905€2k€936▼
Appropriation of the result
Profit (loss) to be appropriated9906€18k€17k▼
Profit (loss) brought forward from the previous period14P€16k€16k▲
Transfer to equity691/2€2k-
To other reserves6921€2k-
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15k | €13k | €15k | €15k | €5k | ▼ 65.3% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €1k | ▼ 33.6% |
| Gross operating margin9900 | €20k | €20k | €28k | €21k | €9k | ▼ 58.1% |
| Operating profit (loss)9901 | €3k | €5k | €11k | €4k | €2k | ▼ 41.2% |
| Financial income75/76B | €500 | €6 | - | €188 | €128 | ▼ 31.9% |
| Recurring financial income75 | €500 | €6 | - | €188 | €128 | ▼ 31.9% |
| Financial charges65/66B | €1k | €935 | €627 | €703 | €618 | ▼ 12.0% |
| Recurring financial charges65 | €1k | €935 | €627 | €703 | €618 | ▼ 12.0% |
| Profit (loss) for the period before taxes9903 | €2k | €4k | €10k | €4k | €2k | ▼ 46.3% |
| Income taxes67/77 | €821 | €1k | €3k | €2k | €1k | ▼ 37.4% |
| Profit (loss) for the period9904 | €2k | €3k | €8k | €2k | €936 | ▼ 53.6% |
| Profit (loss) for the period to be appropriated9905 | €2k | €3k | €8k | €2k | €936 | ▼ 53.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €69k | €64k | €59k | €120k | €42k | ▼ 65.3% |
| Fixed assets21/28 | €45k | €39k | €27k | €16k | €11k | ▼ 27.0% |
| Tangible fixed assets22/27 | €45k | €39k | €27k | €15k | €11k | ▼ 26.9% |
| Furniture and vehicles24 | €3k | €9k | €8k | €7k | €11k | ▲ 54.2% |
| Leasing and similar rights25 | €41k | €30k | €19k | €8k | - | - |
| Financial fixed assets28 | €100 | €100 | €100 | €100 | €56 | ▼ 43.5% |
| Current assets29/58 | €24k | €25k | €32k | €104k | €30k | ▼ 71.0% |
| Amounts receivable within one year40/41 | €9k | €12k | €6k | €19k | €20k | ▲ 3.3% |
| Trade receivables40 | €9k | €12k | €5k | €17k | €11k | ▼ 36.1% |
| Other amounts receivable41 | - | - | €611 | €2k | €9k | ▲ 331% |
| Cash at bank and in hand54/58 | €14k | €13k | €24k | €83k | €8k | ▼ 90.2% |
| Deferred charges and accrued income490/1 | €736 | €724 | €2k | €2k | €2k | ▲ 3.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €69k | €64k | €59k | €120k | €42k | ▼ 65.3% |
| Equity10/15 | €12k | €15k | €23k | €25k | €26k | ▲ 3.8% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Capital10 | €6k | €6k | - | - | - | - |
| Issued capital100 | €19k | €19k | - | - | - | - |
| Uncalled capital101 | €12k | €12k | - | - | - | - |
| Reserves13 | €186 | €186 | - | €2k | €2k | = |
| Non-distributable reserves130/1 | €186 | €186 | - | - | - | - |
| Legal reserve130 | €186 | €186 | - | - | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €6k | €9k | €16k | €16k | €17k | ▲ 5.7% |
| Amounts payable17/49 | €57k | €49k | €36k | €95k | €16k | ▼ 83.4% |
| Amounts payable after more than one year17 | €34k | €25k | €15k | - | - | - |
| Financial debts170/4 | €34k | €25k | €15k | - | - | - |
| Amounts payable within one year42/48 | €23k | €25k | €21k | €59k | €16k | ▼ 73.3% |
| Current portion of amounts payable after more than one year42 | €9k | €9k | €10k | €15k | - | - |
| Trade debts44 | €4k | €647 | €2k | €4k | €4k | ▲ 11.2% |
| Suppliers440/4 | €4k | €647 | €2k | €4k | €4k | ▲ 11.2% |
| Taxes, remuneration and social security45 | €5k | €7k | €9k | €40k | €11k | ▼ 71.8% |
| Taxes450/3 | €5k | €7k | €9k | €30k | €11k | ▼ 62.5% |
| Remuneration and social security454/9 | - | - | - | €10k | - | - |
| Other amounts payable47/48 | €5k | €8k | - | - | €125 | - |
| Accrued charges and deferred income492/3 | - | - | - | €36k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2k | €3k | €8k | €2k | €936 | ▼ 53.6% |
| + Depreciation and write-downs630 | €15k | €13k | €15k | €15k | €5k | ▼ 65.3% |
| Operating cash flow (approximation) | €17k | €16k | €23k | €17k | €6k | ▼ 63.9% |
| Investment in fixed assets (approximation) | - | €-8k | €-3k | €-4k | €-1k | ▲ 71.6% |
| Change in cash | - | €-2k | €12k | €58k | €-75k | ▼ 228% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
07-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2019net €8k ▲179%
Operating result €11k, net result €8k, both a record.
12-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
08-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
03-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
11-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 11 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ohey · 1 establishment unit since 2019
Ground area
1,528 m²
Building footprint
149 m²
Parcel 92040D0135/00G000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Les Bôles 60, 5350 Ohey
since 20192.283.750.281
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92040D0135/00G000 | Wallonia | 1,528 m² | 1 · 149 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
TECHIFY CONSULTING
BE 1006.144.376
Sint-Jans-Molenbeek · Eq €25,755
TEAMDIGITAL
BE 0759.548.701
Zaventem · Eq €25,757
Vercauteren IT expertise
BE 1000.379.707
Chaumont-Gistoux · Eq €25,758
TWIN HILLS
BE 0701.720.962
Ottignies-Louvain-la-Neuve · Eq €25,722
Solutions de Gestion pour l'Immobilier et le Syndic
BE 0834.170.603
Nivelles · Eq €25,721
Of 16,879 companies in sector 62100 we hold annual accounts for 8,771. 6,165 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded14-01-2019
Fiscal year end31-12
Activities, NACEBEL 2025
62100Computer programming
47120Other non-specialised retail sale
62200Computer consultancy and computer facilities management
82990Other business support services
Scores and ratios are computed by Checked and are not a credit decision.