DYNAMICS
DYNAMICS is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.89M and a net result of €137k. Equity is growing by ~83% per year across the filed fiscal years. Its solvency ranks better than 62% of 478 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.89M |
| Net result | €137k |
| Staff (FTE) | 21.2 |
| Better than sector | 62% |
Mixed profile: strong on solvency, weaker on health.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.0% | 42.4% | |
| Net result | €137k | €73k | |
| Equity | €1.89M | €466k | |
| Gross operating margin | €2.19M | €88k | |
| Staff costs | €1.58M | €69k |
| Fiscal year | 2025 |
|---|---|
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €137k |
| Cash flow | n/a |
| Staff costs | €1.58M |
| Income taxes | €144k |
| Dividends | - |
| Total assets | €3.43M |
| Equity | €1.89M |
| Debt | €1.54M |
| of which ≤ 1y | €1.04M |
| of which > 1y | €500k |
| Working capital | n/a |
| Employees (FTE) | 21.2 |
| 2025 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 55.0% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 4.0% |
| ROE | 7.3% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €3.43M |
| Fixed assets | 21/28 | €968k |
| Intangible fixed assets | 21 | €873k |
| Tangible fixed assets | 22/27 | €94k |
| Financial fixed assets | 28 | €204 |
| Current assets | 29/58 | €2.46M |
| Stocks & contracts in progress | 3 | €313k |
| Amounts receivable within one year | 40/41 | €695k |
| Investments | 50/53 | €0 |
| Cash & bank | 54/58 | €1.43M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.43M |
| Equity | 10/15 | €1.89M |
| Contributions / capital | 10/11 | €2.19M |
| Reserves | 13 | €63k |
| Accumulated profits (losses) | 14 | €-365k |
| Amounts payable | 17/49 | €1.54M |
| Amounts payable after one year | 17 | €500k |
| Amounts payable within one year | 42/48 | €1.04M |
| Trade debts payable within one year | 44 | €281k |
| Income statement | ||
| Gross operating margin | 9900 | €2.19M |
| Operating result | 9901 | €297k |
| Financial income | 75 | €9k |
| Financial charges | 65 | €26k |
| Result before taxes | 9903 | €281k |
| Income taxes | 67/77 | €144k |
| Net result for the period | 9904 | €137k |
| Result to be appropriated | 9905 | €74k |
-
Current01-01-2025 → present
Former directors (1)
-
Former- → 31-07-2025
| NACE primary | Financial services(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 16-07-2021 |
| Status | Active |
| Postal code | 8930 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34372B0228/00M000 | Flanders | 2,378 m² | 1 · 868 m² | 2.3 m |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
21-11-2025 Deprez Pascal resigns as director
- Deprez Pascal, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Deprez Pascal",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0548996343",
"name": "WADEPRO BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-07-31",
"evidence_quote": "De vergadering stelt vast dat het mandaat van bestuurder van WADEPRO BV (Ondernemingsnummer BE0548.996.343), met zetel te Spitaalstraat 13, 8790 Waregem, vertegenwoordigd door haar vaste vertegenwoordiger, de heer Deprez Pascal, wonende te Spitaalstraat 13, 8790 Waregem, op 31/07/2025 be\u00EBindigd is."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.507.910",
"name_full": "DYNAMICS",
"legal_form": "BV"
}
}02-10-2025 1 director appointed, 1 resigning
- Mathias Deloof, Bestuurder
- Deloof Mathias, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Deloof Mathias",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0771494250",
"name": "Ebason BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2024-12-31",
"evidence_quote": "de vaststelling einde mandaat van bestuurder, met ingang van 31/12/2024, van: Ebason BV (Ondernemingsnummer: BE 0771.494.250), met zetel te Wervikstraat 13, 8930 Menen. vertegenwoordigd door haar vaste vertegenwoordiger, de heer Deloof Mathias, wonende te Wervikstraat 13, 8930 Menen."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Mathias Deloof",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0475726305",
"name": "Delmavan BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-01-01",
"evidence_quote": "de benoeming tot bestuurder met ingang van 01/01/2025, voor onbepaalde duur: -Delmavan BV (Ondernemingsnummer: 0475.726.305 / RPR Gent, afdeling Kortrijk), met zetel te 8930 Menen, Wervikstraat 13, vertegenwoordigd door haar vaste vertegenwoordiger, de heer Mathias Deloof, wonende te 8930 Menen, Wer"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.507.910",
"name_full": "DYNAMICS",
"legal_form": "BV"
}
}20-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Orinn Vijncke",
"firm_city": null,
"firm_name": null,
"office_city": "Wevelgem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-20",
"filing_date": "2024-03-11",
"act_kind_objet": "ONTSLAG EN BENOEMING - AANPASSING DATUM JAARVERGADERING KAPITAALVERMINDERING - WIJZIGING SOORTEN AANDELEN - INBRENG IN NATURA - MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING - WIJZIGING VOORWERP - WIJZIGING BENAMING"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-01-02",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De algemene vergadering neemt kennis van het verslag van het bestuursorgaan en ontslaat de notaris van de volledige inhoud ervan op te nemen, en erkent dat geen financi\u00EBle en boekhoudkundige gegevens ten grondslag liggen, waardoor geen tussenkomst van een bedrijfsrevisor of extern accountant vereist",
"articles": [
"5:102",
"5:121",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0771.507.910",
"name": "XPERION GROUP",
"role": "acquiring",
"address": "8930 Menen, Krommebeekstraat 48",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "INGENION",
"role": "absorbed",
"address": "8800 Roeselare, Flandriastraat 6",
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "EBASON",
"role": "absorbed",
"address": "8930 Menen, Wervikstraat 13",
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "WADEPRO",
"role": "contributor",
"address": "8790 Waregem, Spitaalstraat 13",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "DELMAVAN",
"role": "contributor",
"address": "8930 Menen, Wervikstraat 13",
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "DYNAMICS",
"role": "absorbed",
"address": null,
"is_foreign": false,
"legal_form": "besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:57",
"3:77 \u00A7 4"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2023-09-30",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen van de overgenomen vennootschap, zoals blijkt uit de jaarrekening per 30 september 2023, met alle rechten en plichten, wordt overgedragen op de overnemende vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-10-01"
},
"subject_company": {
"kbo": "0771.507.910",
"name_full": "XPERION GROUP",
"legal_form": "Besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Orinn VIJNCKE",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van XPERION GROUP heeft een reeks besluiten genomen, waaronder het ontslag en benoeming van bestuurders, een kapitaalvermindering tot nul, en een fusie door overneming met DYNAMICS. De fusie is een \u0027gelijkgestelde verrichting\u0027 waarbij het gehele vermogen van DYNAMICS wordt overgedragen aan XPERION GROUP zonder dat nieuwe aandelen worden uitgegeven.",
"co_filed_documents": [
"expeditie proces-verbaal de dato 2 januari 2024",
"verslag bestuursorgaan inzake de wijziging van de soorten aandelen",
"verslag bestuursorgaan inzake de wijziging van het voorwerp",
"verslag bedrijfsrevisor",
"geco\u00F6rdineerde statuten"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}20-07-2021 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "8930 Menen, Krommebeekstraat 48",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1973-05-28",
"name": "DELOOF Mathias Andreas Gentil",
"niss": null,
"address": "8930 Menen, Wervikstraat 13"
},
"share_class": "A",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 22500,
"holder_person_name": "DELOOF Mathias Andreas Gentil",
"is_subscriber_only": false,
"n_shares_subscribed": 45,
"amount_subscribed_eur": 22500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1987-05-14",
"name": "MAENHOUDT Wouter Philip Luc",
"niss": null,
"address": "8800 Roeselare, Flandriastraat 6"
},
"share_class": "A",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 22500,
"holder_person_name": "MAENHOUDT Wouter Philip Luc",
"is_subscriber_only": false,
"n_shares_subscribed": 45,
"amount_subscribed_eur": 22500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1974-11-26",
"name": "DEPREZ Pascal Gustaaf Antoon",
"niss": null,
"address": "8790 Waregem, Spitaalstraat 13"
},
"share_class": "B",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "DEPREZ Pascal Gustaaf Antoon",
"is_subscriber_only": true,
"n_shares_subscribed": 5,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1970-01-30",
"name": "VANHAUWAERT Wim Andr\u00E9",
"niss": null,
"address": "8940 Wervik, Kleinestraat 12"
},
"share_class": "B",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "VANHAUWAERT Wim Andr\u00E9",
"is_subscriber_only": true,
"n_shares_subscribed": 5,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 50000,
"subject_company": {
"kbo": "0771.507.910",
"name_full": "XPERION GROUP",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-07-16",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | DYNAMICS |