Skip to content

DWPARE

Active
Private limited companyfounded 2009active for 17 yearsHerenstraat(SGW) 64, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0809.583.279
Summary

DWPARE has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €165,950 and a net result of €136. Equity is growing by about 51% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €110,000
Estimated: probably between €65,000 and €190,000
Total assets
€760,356▼ 2.7%
2024 · €781,119
Net result
€136
2024 · -€990
Working capital
-€423,874▲ 5.1%
2024 · -€446,719
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 52% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,307 2025 Net result€136 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1,132--€154-€176▼ 14.9%-€3,902▼ 2,112%-€3,902=€2,176€3,307▲ 52.0%
Net result€192--€573-€524▲ 8.7%-€6,366▼ 1,116%-€7,068▼ 11.0%-€990▲ 86.0%€136
Equity€21,336-€20,762▼ 2.7%€20,239▼ 2.5%€173,873▲ 759%€166,805▼ 4.1%€165,814▼ 0.6%€165,950▲ 0.1%
Total assets€407,674-€390,599▼ 4.2%€423,441▲ 8.4%€819,562▲ 93.5%€803,510▼ 2.0%€781,119▼ 2.8%€760,356▼ 2.7%
Debt€386,338-€369,836▼ 4.3%€403,203▲ 9.0%€645,689▲ 60.1%€636,705▼ 1.4%€615,305▼ 3.4%€594,405▼ 3.4%
Working capital-€318,804--€325,408▼ 2.1%-€319,881▲ 1.7%-€600,127▼ 87.6%-€469,054▲ 21.8%-€446,719▲ 4.8%-€423,874▲ 5.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €760,356
Fixed assets €756,527 ▼ 2.5%
Current assets €3,828 ▼ 23.2%
Equity and liabilities €760,356
Equity €165,950 ▲ 0.1%
Debt €594,405 ▼ 3.4%
Debt's share of the balance-sheet total falls from 78.8% to 78.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22,915▲
2024 · €22,401
Cash flow
€19,745▲
2024 · €19,235
Current ratio
0.01▼
2024 · 0.01
Debt to equity
3.58▼
2024 · 3.71
ROE
0.1%▲
2024 · -0.6%
ROA
0.0%▲
2024 · -0.1%
Interest coverage
7.23▲
2024 · 7.08
Debt ≤ 1 year
€427,703▼
2024 · €451,703
Debt > 1 year
€155,000=
2024 · €155,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€781,119€760,356▼
Formation expenses20€0-
Fixed assets21/28€776,136€756,527▼
Tangible fixed assets22/27€776,136€756,527▼
Land and buildings22€776,136€756,527▼
Current assets29/58€4,983€3,828▼
Cash at bank and in hand54/58€3,647€2,436▼
Deferred charges and accrued income490/1€1,336€1,392▲
Equity and liabilities
Total equity and liabilities10/49€781,119€760,356▼
Equity10/15€165,814€165,950▲
Contributions10/11€180,460€180,460=
Profit (loss) carried forward14-€14,646-€14,510▲
Amounts payable17/49€615,305€594,405▼
Amounts payable after more than one year17€155,000€155,000=
Financial debts170/4€155,000€155,000=
Amounts payable within one year42/48€451,703€427,703▼
Other amounts payable47/48€451,703€427,703▼
Accrued charges and deferred income492/3€8,603€11,703▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,225€19,609▼
Other operating charges640/8€3,715€3,817▲
Gross operating margin9900€26,116€26,733▲
Operating profit (loss)9901€2,176€3,307▲
Financial charges65/66B€3,166€3,171▲
Recurring financial charges65€3,166€3,171▲
Profit (loss) for the period before taxes9903-€990€136▲
Profit (loss) for the period9904-€990€136▲
Profit (loss) for the period to be appropriated9905-€990€136▲
Appropriation of the result
Profit (loss) to be appropriated9906-€14,646-€14,510▲
Profit (loss) brought forward from the previous period14P-€13,655-€14,646▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,970€10,970€11,051€11,051€19,041€20,225€19,609▼ 3.0%
Other operating charges640/8--€1,841€3,164€3,550€3,715€3,817▲ 2.7%
Gross operating margin9900€13,818€12,607€12,716€10,314€18,689€26,116€26,733▲ 2.4%
Operating profit (loss)9901€1,132-€154-€176-€3,902-€3,902€2,176€3,307▲ 52.0%
Financial charges65/66B--€347€2,464€3,166€3,166€3,171▲ 0.1%
Recurring financial charges65€940€420€347€2,464€3,166€3,166€3,171▲ 0.1%
Profit (loss) for the period before taxes9903€192-€573-€524-€6,366-€7,068-€990€136-
Profit (loss) for the period9904€192-€573-€524-€6,366-€7,068-€990€136-
Profit (loss) for the period to be appropriated9905€192-€573-€524-€6,366-€7,068-€990€136-
Line2019202020212022202320242025Change
Assets
Total assets20/58€407,674€390,599€423,441€819,562€803,510€781,119€760,356▼ 2.7%
Formation expenses20€6,036€4,527€3,018€1,509€0€0--
Fixed assets21/28€395,105€385,644€376,102€813,893€796,361€776,136€756,527▼ 2.5%
Tangible fixed assets22/27€395,105€385,644€376,102€813,893€796,361€776,136€756,527▼ 2.5%
Land and buildings22--€376,102€813,893€796,361€776,136€756,527▼ 2.5%
Current assets29/58€6,534€428€44,322€4,160€7,149€4,983€3,828▼ 23.2%
Amounts receivable within one year40/41--€39,000-----
Trade receivables40--€39,000-----
Cash at bank and in hand54/58€6,336€223€5,112€3,177€5,979€3,647€2,436▼ 33.2%
Deferred charges and accrued income490/1--€210€982€1,170€1,336€1,392▲ 4.2%
Equity and liabilities
Total equity and liabilities10/49€407,674€390,599€423,441€819,562€803,510€781,119€760,356▼ 2.7%
Equity10/15€21,336€20,762€20,239€173,873€166,805€165,814€165,950▲ 0.1%
Contributions10/11€18,600-€18,600€180,460€180,460€180,460€180,460=
Reserves13€1,860€1,860€1,860-----
Non-distributable reserves130/1--€1,860-----
Reserves not available under the articles1311--€1,860-----
Profit (loss) carried forward14€876€302-€221-€6,587-€13,655-€14,646-€14,510▲ 0.9%
Amounts payable17/49€386,338€369,836€403,203€645,689€636,705€615,305€594,405▼ 3.4%
Amounts payable after more than one year17€61,000€44,000€39,000€39,000€155,000€155,000€155,000=
Financial debts170/4--€39,000€39,000€155,000€155,000€155,000=
Amounts payable within one year42/48€325,338€325,836€364,203€604,287€476,203€451,703€427,703▼ 5.3%
Trade debts44---€8,084€0---
Suppliers440/4---€8,084€0---
Other amounts payable47/48--€364,203€596,203€476,203€451,703€427,703▼ 5.3%
Accrued charges and deferred income492/3---€2,403€5,503€8,603€11,703▲ 36.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€192-€573-€524-€6,366-€7,068-€990€136-
+ Depreciation and write-downs630€10,970€10,970€11,051€11,051€19,041€20,225€19,609▼ 3.0%
Operating cash flow (approximation)€11,161€10,396€10,527€4,685€11,973€19,235€19,745▲ 2.7%
Investment in fixed assets (approximation)--€1,509-€1,509-€448,843-€1,509-€0€0-
Change in cash--€6,113€4,889-€1,934€2,801-€2,332-€1,211▲ 48.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 10-02-2026 2026-00036338
30-09-2024 micro format 25-03-2025 2025-00053556
30-09-2023 micro format 28-03-2024 2024-00051479
30-09-2022 micro format 02-05-2023 2023-00074580
30-09-2021 micro format 04-05-2022 2022-20022213
30-09-2020 micro format 29-04-2021 2021-11800460
30-09-2019 micro format 30-04-2020 2020-11100337
30-09-2018 micro format 27-03-2019 2019-08000505
30-09-2017 micro format 30-03-2018 2018-08800532
30-09-2016 abbreviated format 29-04-2017 2017-10900558

Show all 16 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.