Balance sheet
Code20242025
Assets
Total assets20/58€8.91M€13.95M▲
Fixed assets21/28€918k€1.02M▲
Tangible fixed assets22/27€717k€822k▲
Land and buildings22€679k€782k▲
Plant, machinery and equipment23€15k€20k▲
Furniture and vehicles24€3k€280▼
Other tangible fixed assets26€20k€20k=
Financial fixed assets28€202k€202k=
Affiliated companies280/1€102k€102k=
Amounts receivable281€102k€102k=
Other financial fixed assets284/8€100k€100k=
Amounts receivable and cash guarantees285/8€100k€100k=
Current assets29/58€7.99M€12.92M▲
Amounts receivable after more than one year29-€23k
Other amounts receivable291-€23k
Stocks and contracts in progress3€6.47M€8.62M▲
Stocks30/36€6.47M€8.62M▲
Goods purchased for resale34€6.19M€8.47M▲
Advance payments36€278k€156k▼
Amounts receivable within one year40/41€953k€1.41M▲
Trade receivables40€552k€194k▼
Other amounts receivable41€401k€1.22M▲
Cash at bank and in hand54/58€533k€2.82M▲
Deferred charges and accrued income490/1€39k€44k▲
Equity and liabilities
Total equity and liabilities10/49€8.91M€13.95M▲
Equity10/15€5.03M€5.64M▲
Contributions10/11€352k€352k=
Capital10€352k€352k=
Issued capital100€352k€352k=
Reserves13€675k€675k=
Non-distributable reserves130/1€35k€35k=
Legal reserve130€35k€35k=
Tax-exempt reserves132€40k€40k=
Distributable reserves133€600k€600k=
Profit (loss) carried forward14€4.00M€4.61M▲
Amounts payable17/49€3.88M€8.31M▲
Amounts payable within one year42/48€3.88M€8.30M▲
Financial debts43€700k€1.50M▲
Credit institutions430/8€700k€1.50M▲
Trade debts44€1.57M€6.46M▲
Suppliers440/4€1.57M€6.46M▲
Advances received on contracts in progress46€1.18M€110k▼
Taxes, remuneration and social security45€154k€167k▲
Taxes450/3€7k€8k▲
Remuneration and social security454/9€147k€158k▲
Other amounts payable47/48€271k€70k▼
Accrued charges and deferred income492/3€4k€6k▲
Income statement
Code20242025
Operating income70/76A€28.15M€29.17M▲
Turnover70€27.57M€28.39M▲
Other operating income74€466k€781k▲
Non-recurring operating income76A€122k€0▼
Operating charges60/66A€27.60M€28.22M▲
Goods for resale, raw materials and consumables60€23.88M€24.58M▲
Purchases600/8€25.82M€26.89M▲
Change in stocks: decrease (increase)609€-1.94M€-2.31M▼
Services and other goods61€2.54M€2.52M▼
Remuneration, social security and pensions62€973k€911k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€200k€164k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-3k€36k▲
Other operating charges640/8€8k€12k▲
Operating profit (loss)9901€553k€950k▲
Financial income75/76B€67k€8k▼
Recurring financial income75€67k€8k▼
Other financial income752/9€67k€8k▼
Financial charges65/66B€59k€89k▲
Recurring financial charges65€59k€89k▲
Debt charges650€22k€52k▲
Other financial charges652/9€37k€37k=
Profit (loss) for the period before taxes9903€561k€869k▲
Income taxes67/77€177k€259k▲
Taxes670/3€177k€259k▲
Profit (loss) for the period9904€384k€609k▲
Profit (loss) for the period to be appropriated9905€384k€609k▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.20M€4.61M▲
Profit (loss) brought forward from the previous period14P€3.82M€4.00M▲
Profit to be distributed694/7€200k€0▼
Return on contributions (dividend)694€200k€0▼
Social balance
Average headcount (FTE)908711.912.3▲