DS UNITS
The computed 12-month bankruptcy probability of DS UNITS is 1.8% (moderate). The 2024 annual accounts show equity of €11.78M and a net result of €1.77M. Equity is growing by ~57.2% per year across the filed fiscal years. Its solvency ranks better than 93% of 491 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €11.78M |
| Net result | €1.77M |
| Staff (FTE) | 13.5 |
| Better than sector | 93% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.1% | 36.6% | |
| Net result | €1.77M | €19k | |
| Equity | €11.78M | €90k | |
| Staff costs | €644k | €142k | |
| Employees (FTE) | 13.5 | 4.2 |
| Fiscal year | 2024 |
|---|---|
| Revenue | €11.85M |
| EBITDA | €4.53M |
| Net profit | €1.77M |
| Cash flow | €2.68M |
| Staff costs | €644k |
| Income taxes | €898k |
| Dividends | €100k |
| Total assets | €14.17M |
| Equity | €11.78M |
| Debt | €2.39M |
| of which ≤ 1y | €2.19M |
| of which > 1y | - |
| Working capital | €6.12M |
| Employees (FTE) | 13.5 |
| 2024 | |
|---|---|
| Current ratio | 3.80 |
| Quick ratio | 3.35 |
| Working capital ratio | 43.1% |
| Solvency | 83.1% |
| Debt / equity | 0.20 |
| Long-term debt ratio | - |
| Interest coverage | 1389.38 |
| Gross margin | 52.0% |
| Net margin | 14.9% |
| ROA | 12.5% |
| ROE | 15.0% |
| EBITDA margin | 38.3% |
| Days sales outstanding | 124d |
| Days payable outstanding | 57d |
| Inventory turnover | 5.86 |
| Days inventory (DSI) | 62d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €14.17M |
| Fixed assets | 21/28 | €5.87M |
| Intangible fixed assets | 21 | €3k |
| Tangible fixed assets | 22/27 | €5.74M |
| Financial fixed assets | 28 | €133k |
| Current assets | 29/58 | €8.30M |
| Stocks & contracts in progress | 3 | €970k |
| Amounts receivable within one year | 40/41 | €6.58M |
| Cash & bank | 54/58 | €705k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €14.17M |
| Equity | 10/15 | €11.78M |
| Contributions / capital | 10/11 | €19k |
| Reserves | 13 | €11.77M |
| Amounts payable | 17/49 | €2.39M |
| Amounts payable within one year | 42/48 | €2.19M |
| Trade debts payable within one year | 44 | €893k |
| Income statement | ||
| Turnover | 70 | €11.85M |
| Operating result | 9901 | €3.62M |
| Financial income | 75 | €19k |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €3.63M |
| Income taxes | 67/77 | €898k |
| Net result for the period | 9904 | €1.77M |
| Result to be appropriated | 9905 | €1.77M |
| NACE primary | Specialised construction(43240) |
| Legal form | Private limited company(610) |
| Incorporation | 24-12-2020 |
| Status | Active |
| Postal code | 1840 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23080B0225/00F000 | Flanders | 1,451 m² | 1 · 213 m² | 7.1 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
05-12-2024 Registered office moved from Merchtem to Londerzeel
- August De Boeckstraat 20 : 1785 Merchtem → 1840 Londerzeel, Over de Beek 58
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1840 Londerzeel, Over de Beek 58",
"city": "Londerzeel",
"region": "vlaams_gewest",
"street": "Over de Beek",
"country": "BE",
"postcode": "1840",
"box_number": null,
"street_number": "58",
"locality_suffix": null
},
"old_address": {
"raw": "August De Boeckstraat 20 : 1785 Merchtem",
"city": "Merchtem",
"region": "vlaams_gewest",
"street": "August De Boeckstraat",
"country": "BE",
"postcode": "1785",
"box_number": null,
"street_number": "20",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Thomas Cleymans",
"firm_city": null,
"firm_name": null,
"office_city": "Meise",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-12-05",
"filing_date": "2024-12-03",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-11-25",
"unanimous": true
},
"subject_company": {
"kbo": "0760.524.243",
"name_full": "DS CONSTRUCT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Conscius Bedrijfsrevisoren BV",
"person_name": null,
"org_rep_person_name": "Georges KOSLOWSKI",
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van het proces-verbaal van 25/11/2024",
"lijst van de vennootschapsakten \u002B co\u00F6rdinatie van de statuten"
]
}01-10-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-01",
"filing_date": "2024-09-23",
"act_kind_objet": "Neerlegging partieel splitsingsvoorstel"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "Geen verslag van de bedrijfsrevisor over het (af)splitsingsvoorstel wordt opgesteld, in overeenstemming met de bepalingen van artikel 12:65 WWV en de instemming van alle vennoten en houders van andere effecten.",
"articles": [
"12:65",
"12:61",
"12:62 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0634.976.846",
"name": "DS Units",
"role": "demerged",
"address": "1840 Londerzeel, Over de Beek 58",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0760.524.243",
"name": "DS Construct",
"role": "recipient",
"address": "1785 Merchtem, August De Boeckstraat 20",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": 4.9,
"legal_articles": [
"12:8",
"12:5",
"12:59",
"12:72"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2024-06-30",
"exchange_ratio_text": "490 nieuwe aandelen",
"new_shares_issued_n": 490,
"real_estate_included": false,
"patrimony_description": "De bedrijfstak modulair bouwen wordt afgesplitst, met een balanstotaal van EUR 11.112.665,94. Dit omvat in hoofdzaak alle machines, uitrusting, meubilair, rollend materiaal, voorraden, bestellingen in uitvoering, handelsvorderingen en een deel van de liquide middelen.",
"equity_transferred_eur": 7599298.72,
"accounting_effective_date": "2024-07-01"
},
"subject_company": {
"kbo": "0760.524.243",
"name_full": "DS Construct",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Sam Heyvaert",
"org_rep_person_name": null
},
"summary_narrative": "De besloten vennootschap DS Units wordt parti\u00EBle gesplitst door overneming in de besloten vennootschap DS Construct. Het vermogen van DS Units, met een balanstotaal van EUR 11.112.665,94, wordt overgedragen aan DS Construct. Hierbij worden 490 nieuwe aandelen van DS Construct uitgegeven aan de aandeelhouders van DS Units. De boekhoudkundige effectieve datum is 1 juli 2024.",
"co_filed_documents": [
"(af)splitsingsvoorstel en haar bijlagen"
],
"detected_real_type": "demerger_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | DS UNITS |