Skip to content

DS CONSTRUCT

Active
Private limited companyfounded 20214 yrs activeFrans Van Fraechemstraat 20, 1830 Machelen (Brab.), BelgiumKBO/BCE: BE 0776.492.522
Summary

The computed 12-month bankruptcy probability of DS CONSTRUCT is 1.8% (moderate). The 2025 annual accounts show equity of €76,410 and a net result of €26,602. Equity is growing by ~35.5% per year across the filed fiscal years. Its solvency ranks better than 84% of 7524 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability92▼-3
Solvency100▲+11
Growth68▲+1
Track record94
Bankruptcy probability, 12 months
1.8% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €6,000 at 30 days acceptable
Liquidity ample (current ratio 55.24 against 33.19 in 2024; short-term debt: 1.5% and cash: 18% of total assets), and 23.7% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Construction of residential and non-residential buildings (NACE 41)
about 67% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
76.3%
Return on assets
26.6%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-09-2026, 49 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
49 d late
2024
54 d late
2023
29 d late
2022
48 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 4 accounts on average 45 days after the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 26 October 2021, DS CONSTRUCT was incorporated as a Private limited company.1 Revenue went from EUR 98,966 in 2022 to EUR 286,986 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2022 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
€286,986▲ 104%
2024 · €140,634
EBIT margin
9.9%▼ 6.8pp
2024 · 16.7%
Net result
€26,602▲ 83.9%
2024 · €14,468
Working capital
€79,454▲ 87.1%
2024 · €42,473
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Turnover€98,966-€68,714▼ 30.6%€140,634▲ 105%€286,986▲ 104%
Operating result€30,949-€2,143▼ 93.1%€23,476▲ 996%€28,469▲ 21.3%
Net result€30,253-€788▼ 97.4%€14,468▲ 1,736%€26,602▲ 83.9%
EBIT margin31.3%-3.1%▼ 28.2pp16.7%▲ 13.6pp9.9%▼ 6.8pp
Equity€34,553-€35,341▲ 2.3%€49,808▲ 40.9%€76,410▲ 53.4%
Total assets€34,919-€66,554▲ 90.6%€77,809▲ 16.9%€100,133▲ 28.7%
Debt€366-€31,213▲ 8,427%€28,001▼ 10.3%€23,723▼ 15.3%
Working capital€24,038-€30,837▲ 28.3%€42,473▲ 37.7%€79,454▲ 87.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10,000€20,000€30,000Operating result 2022: €30,949€30,949Net result 2022: €30,253€30,253Operating result 2023: €2,143€2,143Net result 2023: €788€788Operating result 2024: €23,476€23,476Net result 2024: €14,468€14,468Operating result 2025: €28,469€28,469Net result 2025: €26,602€26,6022022202320242025€0€10,000€20,000€30,000Operating result 2023: €2,143€2,140Net result 2023: €788€788Operating result 2024: €23,476€23,500Net result 2024: €14,468€14,500Operating result 2025: €28,469€28,500Net result 2025: €26,602€26,600202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 21% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €100,133
Fixed assets €19,214 ▼ 43.5%
Current assets €80,919 ▲ 84.8%
Equity and liabilities €100,133
Equity €76,410 ▲ 53.4%
Debt €23,723 ▼ 15.3%
Debt's share of the balance-sheet total falls from 36.0% to 23.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,021▲
2024 · €35,910
Cash flow
€39,154▲
2024 · €26,901
Current ratio
55.24▲
2024 · 33.19
Debt to equity
0.31▼
2024 · 0.56
ROE
34.8%▲
2024 · 29.0%
ROA
26.6%▲
2024 · 18.6%
Interest coverage
17.33▼
2024 · 18.62
Debt ≤ 1 year
€1,465▲
2024 · €1,320
Debt > 1 year
€22,258▼
2024 · €26,681
Income taxes
€1,082▼
2024 · €7,726
Staff costs
€83
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,809€100,133▲
Fixed assets21/28€34,017€19,214▼
Tangible fixed assets22/27€33,694€18,891▼
Furniture and vehicles24€33,694€18,891▼
Financial fixed assets28€323€323=
Current assets29/58€43,793€80,919▲
Amounts receivable within one year40/41€35,637€62,870▲
Trade receivables40€16,869-
Other amounts receivable41€18,768€62,870▲
Cash at bank and in hand54/58€4,493€18,049▲
Deferred charges and accrued income490/1€3,662-
Equity and liabilities
Total equity and liabilities10/49€77,809€100,133▲
Equity10/15€49,808€76,410▲
Contributions10/11€4,300€4,300=
Profit (loss) carried forward14€45,508€72,110▲
Amounts payable17/49€28,001€23,723▼
Amounts payable after more than one year17€26,681€22,258▼
Financial debts170/4€26,681€22,258▼
Amounts payable within one year42/48€1,320€1,465▲
Trade debts44€1,320€1,465▲
Suppliers440/4€1,320€1,465▲
Income statement Code20242025
Turnover70€140,634€286,986▲
Goods, raw materials, services and sundry goods60/61€99,049€230,830▲
Remuneration, social security and pensions62-€83
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,434€12,552▲
Other operating charges640/8€2,975€12,371▲
Non-recurring operating charges66A€2,701€2,681▼
Gross operating margin9900€41,586€56,156▲
Operating profit (loss)9901€23,476€28,469▲
Financial income75/76B€647€1,582▲
Recurring financial income75€647€1,582▲
Financial charges65/66B€1,929€2,367▲
Recurring financial charges65€1,929€2,367▲
Profit (loss) for the period before taxes9903€22,194€27,684▲
Income taxes67/77€7,726€1,082▼
Profit (loss) for the period9904€14,468€26,602▲
Profit (loss) for the period to be appropriated9905€14,468€26,602▲
Appropriation of the result
Profit (loss) to be appropriated9906€45,508€72,110▲
Profit (loss) brought forward from the previous period14P€31,041€45,508▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Turnover70€98,966€68,714€140,634€286,986▲ 104%
Goods, raw materials, services and sundry goods60/61€64,307€50,214€99,049€230,830▲ 133%
Remuneration, social security and pensions62---€83-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,595€10,700€12,434€12,552▲ 1.0%
Other operating charges640/8€116€5,290€2,975€12,371▲ 316%
Non-recurring operating charges66A-€368€2,701€2,681▼ 0.7%
Gross operating margin9900€34,659€18,501€41,586€56,156▲ 35.0%
Operating profit (loss)9901€30,949€2,143€23,476€28,469▲ 21.3%
Financial income75/76B-€412€647€1,582▲ 145%
Recurring financial income75-€412€647€1,582▲ 145%
Non-recurring financial income76B-€412---
Financial charges65/66B€696€1,767€1,929€2,367▲ 22.7%
Recurring financial charges65€44€1,767€1,929€2,367▲ 22.7%
Non-recurring financial charges66B€653----
Profit (loss) for the period before taxes9903€30,253€788€22,194€27,684▲ 24.7%
Income taxes67/77--€7,726€1,082▼ 86.0%
Profit (loss) for the period9904€30,253€788€14,468€26,602▲ 83.9%
Profit (loss) for the period to be appropriated9905€30,253€788€14,468€26,602▲ 83.9%
Line2022202320242025Change
Assets
Total assets20/58€34,919€66,554€77,809€100,133▲ 28.7%
Fixed assets21/28€10,514€35,339€34,017€19,214▼ 43.5%
Tangible fixed assets22/27€10,191€35,016€33,694€18,891▼ 43.9%
Furniture and vehicles24€10,191€35,016€33,694€18,891▼ 43.9%
Financial fixed assets28€323€323€323€323=
Current assets29/58€24,404€31,215€43,793€80,919▲ 84.8%
Amounts receivable within one year40/41€18,426€21,314€35,637€62,870▲ 76.4%
Trade receivables40€15,625€12,837€16,869--
Other amounts receivable41€2,801€8,477€18,768€62,870▲ 235%
Cash at bank and in hand54/58€5,978€6,136€4,493€18,049▲ 302%
Deferred charges and accrued income490/1-€3,765€3,662--
Equity and liabilities
Total equity and liabilities10/49€34,919€66,554€77,809€100,133▲ 28.7%
Equity10/15€34,553€35,341€49,808€76,410▲ 53.4%
Contributions10/11€4,300€4,300€4,300€4,300=
Profit (loss) carried forward14€30,253€31,041€45,508€72,110▲ 58.5%
Amounts payable17/49€366€31,213€28,001€23,723▼ 15.3%
Amounts payable after more than one year17-€30,835€26,681€22,258▼ 16.6%
Financial debts170/4-€30,835€26,681€22,258▼ 16.6%
Amounts payable within one year42/48€366€378€1,320€1,465▲ 11.0%
Trade debts44€366€378€1,320€1,465▲ 11.0%
Suppliers440/4€366€378€1,320€1,465▲ 11.0%
Line2022202320242025Change
Profit (loss) for the period9904€30,253€788€14,468€26,602▲ 83.9%
+ Depreciation and write-downs630€3,595€10,700€12,434€12,552▲ 1.0%
Operating cash flow (approximation)€33,848€11,489€26,901€39,154▲ 45.5%
Investment in fixed assets (approximation)--€35,525-€11,112€2,250▲ 120%
Change in cash-€157-€1,643€13,556▲ 925%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-09
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 49 days late
2025
23-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 54 days late
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial Weakest financial yearnet €788 ▼97.4%
Net result drops to €788, the lowest in the series; recovery starts the following year.
17-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 48 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Machelen (Brab.) · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
272 m²
Building footprint
238 m²
Volume, LiDAR
1,990 m³
2 parcels, Flanders · tallest building 14.9 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
DS CONSTRUCT
General construction of buildings
since 20212.325.243.517
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
22662B0387/00R004 Flanders 147 m² 1 · 144 m² 14.9 m · 4 fl.
23047B0046/00C004 Flanders 124 m² 1 · 94 m² 9.9 m · 1 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,787 companies in sector 41001 we hold annual accounts for 16,039. 13,200 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded26-10-2021
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
43211General electrical installation work
43212Electrical installation work in industrial facilities
Contact
E-mail dalipisamir6@gmail.com

Scores and ratios are computed by Checked and are not a credit decision.