Skip to content

Drinkfluence

Active
Private limited companyfounded 2024active for 2 yearsRue de Leval 14, 6560 Erquelinnes, BelgiumKBO/BCE: BE 1007.100.124
Summary

The computed 12-month bankruptcy probability of Drinkfluence is 2.2% (moderate). The 2025 annual accounts show equity of €80,003 and a net result of €122,573. Its solvency ranks better than 34% of 13,394 sector peers (NACE 46, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€258,875▲ 1,844%
2024 · €13,316
EBIT margin
51.0%▲ 810.9pp
2024 · -760.0%
Net result
€122,573
2024 · -€102,917
Working capital
€84,182▼ 19.8%
2024 · €104,984
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €131,988 after a loss of €101,195 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€258,875 2025 Operating result€131,988 2025 Net result€122,573 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Turnover€13,316-€258,875▲ 1,844%
Operating result-€101,195-€131,988
Net result-€102,917below the sector's middle half-€122,573above the sector's middle half
EBIT margin-760.0%-51.0%▲ 810.9pp
Equity-€42,557below the sector's middle half-€80,003within the sector's middle half
Total assets€170,575within the sector's middle half-€407,154above the sector's middle half▲ 139%
Debt€213,132-€327,151▲ 53.5%
Working capital€104,984within the sector's middle half-€84,182within the sector's middle half▼ 19.8%
Solvency-24.9%below the sector's middle half-19.6%within the sector's middle half▲ 44.6pp
Current ratio3.14within the sector's middle half-1.64within the sector's middle half▼ 1.51
Return on assets (ROA)-60.3%below the sector's middle half-30.1%above the sector's middle half▲ 90.4pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €406,346
Fixed assets €189,671 ▲ 1,042%
Current assets €216,676 ▲ 40.7%
Equity and liabilities €407,154
Equity €80,003
Debt €327,151
Debt finances 80.4% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€143,335▲
2024 · -€99,418
Cash flow
€133,920▲
2024 · -€101,140
Quick ratio
1.07▼
2024 · 3.14
Debt to equity
4.09
ROE
153.2%
Interest coverage
15.22▲
2024 · -57.73
Debt ≤ 1 year
€132,494▲
2024 · €48,989
Debt > 1 year
€194,657▲
2024 · €164,143
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€170,575€407,154▲
Formation expenses20-€807
Fixed assets21/28€16,602€189,671▲
Intangible fixed assets21-€176,926
Tangible fixed assets22/27€13,662€10,449▼
Plant, machinery and equipment23€12,958€10,058▼
Furniture and vehicles24€704€391▼
Financial fixed assets28€2,940€2,296▼
Current assets29/58€153,973€216,676▲
Stocks and contracts in progress3-€75,525
Stocks30/36-€75,525
Amounts receivable within one year40/41€61,569€104,585▲
Trade receivables40€55,345€102,780▲
Other amounts receivable41€6,225€1,804▼
Cash at bank and in hand54/58€90,591€35,878▼
Deferred charges and accrued income490/1€1,813€688▼
Equity and liabilities
Total equity and liabilities10/49€170,575€407,154▲
Equity10/15-€42,557€80,003▲
Contributions10/11€60,360€60,360=
Profit (loss) carried forward14-€102,917€19,643▲
Amounts payable17/49€213,132€327,151▲
Amounts payable after more than one year17€164,143€194,657▲
Financial debts170/4€164,143€194,657▲
Amounts payable within one year42/48€48,989€132,494▲
Current portion of amounts payable after more than one year42€26,492€36,205▲
Trade debts44€17,209€48,795▲
Suppliers440/4€17,209€48,795▲
Taxes, remuneration and social security45€5,165€20,816▲
Taxes450/3€5,165€8,016▲
Remuneration and social security454/9-€12,800
Other amounts payable47/48€123€26,678▲
Income statement Code20242025
Turnover70€13,316€258,875▲
Goods, raw materials, services and sundry goods60/61€112,734€114,360▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,777€11,347▲
Other operating charges640/8-€1,180
Gross operating margin9900-€99,418€144,515▲
Operating profit (loss)9901-€101,195€131,988▲
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€1,722€9,416▲
Recurring financial charges65€1,722€9,416▲
Profit (loss) for the period before taxes9903-€102,917€122,573▲
Profit (loss) for the period9904-€102,917€122,573▲
Profit (loss) for the period to be appropriated9905-€102,917€122,573▲
Appropriation of the result
Profit (loss) to be appropriated9906-€102,917€19,643▲
Profit (loss) brought forward from the previous period14P--€102,930

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Turnover70€13,316€258,875▲ 1,844%
Goods, raw materials, services and sundry goods60/61€112,734€114,360▲ 1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,777€11,347▲ 539%
Other operating charges640/8-€1,180-
Gross operating margin9900-€99,418€144,515-
Operating profit (loss)9901-€101,195€131,988-
Financial income75/76B-€2-
Recurring financial income75-€2-
Financial charges65/66B€1,722€9,416▲ 447%
Recurring financial charges65€1,722€9,416▲ 447%
Profit (loss) for the period before taxes9903-€102,917€122,573-
Profit (loss) for the period9904-€102,917€122,573-
Profit (loss) for the period to be appropriated9905-€102,917€122,573-
Line20242025Change
Assets
Total assets20/58€170,575€407,154▲ 139%
Formation expenses20-€807-
Fixed assets21/28€16,602€189,671▲ 1,042%
Intangible fixed assets21-€176,926-
Tangible fixed assets22/27€13,662€10,449▼ 23.5%
Plant, machinery and equipment23€12,958€10,058▼ 22.4%
Furniture and vehicles24€704€391▼ 44.4%
Financial fixed assets28€2,940€2,296▼ 21.9%
Current assets29/58€153,973€216,676▲ 40.7%
Stocks and contracts in progress3-€75,525-
Stocks30/36-€75,525-
Amounts receivable within one year40/41€61,569€104,585▲ 69.9%
Trade receivables40€55,345€102,780▲ 85.7%
Other amounts receivable41€6,225€1,804▼ 71.0%
Cash at bank and in hand54/58€90,591€35,878▼ 60.4%
Deferred charges and accrued income490/1€1,813€688▼ 62.0%
Equity and liabilities
Total equity and liabilities10/49€170,575€407,154▲ 139%
Equity10/15-€42,557€80,003-
Contributions10/11€60,360€60,360=
Profit (loss) carried forward14-€102,917€19,643-
Amounts payable17/49€213,132€327,151▲ 53.5%
Amounts payable after more than one year17€164,143€194,657▲ 18.6%
Financial debts170/4€164,143€194,657▲ 18.6%
Amounts payable within one year42/48€48,989€132,494▲ 170%
Current portion of amounts payable after more than one year42€26,492€36,205▲ 36.7%
Trade debts44€17,209€48,795▲ 184%
Suppliers440/4€17,209€48,795▲ 184%
Taxes, remuneration and social security45€5,165€20,816▲ 303%
Taxes450/3€5,165€8,016▲ 55.2%
Remuneration and social security454/9-€12,800-
Other amounts payable47/48€123€26,678▲ 21,589%
Line20242025Change
Profit (loss) for the period9904-€102,917€122,573-
+ Depreciation and write-downs630€1,777€11,347▲ 539%
Operating cash flow (approximation)-€101,140€133,920-
Investment in fixed assets (approximation)--€184,417-
Change in cash--€54,712-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 23-03-2026 2026-00062323
31-12-2024 micro format 27-11-2025 2025-00576233

Similar companies · same sector, comparable size

Of the 1,539 active companies whose main activity is wholesale of beverages, general range (NACE 46349), figures are known for 976. 657 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.