DRIMAKO
ActiveSummary
DRIMAKO has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.76M and a net result of €-13k. Equity remains stable across the filed fiscal years (±2.5% per year). Its solvency ranks better than 57% of 8663 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
64
/ 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability21▼-3
Solvency85▼-1
Growth32=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €110k at 30 days acceptable
Liquidity tight (current ratio 1.02 against 1.1 in 2024; short-term debt: 31.4% and cash: 0.4% of total assets), and 40.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
59.7%
Return on assets
-0.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-05-2026, 81 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
81 d early
2024
76 d early
2023
79 d early
2022
60 d early
2021
83 d early
2020
63 d early
2019
52 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€1.76M▼ 0.7%
2024 · €1.77M
2018: €2.07M
2019: €1.52M
2020: €1.53M
2021: €1.60M
2022: €1.68M
2023: €1.68M
2024: €1.77M
2018 → 2025
Total assets
€2.95M▲ 1.8%
2024 · €2.90M
2018: €2.27M
2019: €2.22M
2020: €2.22M
2021: €2.25M
2022: €2.34M
2023: €2.36M
2024: €2.90M
2018 → 2025
Net result
€-13k
2024 · €91k
2018: €372k
2019: €15k
2020: €9k
2021: €67k
2022: €86k
2023: €2k
2024: €91k
2018 → 2025
Working capital
€14k▼ 83.3%
2024 · €84k
2018: €549k
2019: €-6k
2020: €3k
2021: €69k
2022: €155k
2023: €156k
2024: €84k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€1.60M-€1.68M▲ 5.4%€1.68M▲ 0.1%€1.77M▲ 5.4%€1.76M▼ 0.7%
Operating result€13k-€23k▲ 73.2%€14k▼ 38.5%€-14k€-11k▲ 25.0%
Net result€67k-€86k▲ 28.3%€2k▼ 98.0%€91k▲ 5,257%€-13k
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €11k in 2025 against €14k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.95M
Fixed assets
€2.01M ▲ 2.2%
Current assets
€939k ▲ 0.8%
Equity and liabilities €2.95M
Equity
€1.76M ▼ 0.7%
Debt
€1.19M ▲ 5.7%
Debt's share of the balance-sheet total rises from 38.8% to 40.3%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€9k▼
2024 · €10k
Cash flow
€7k▼
2024 · €115k
Current ratio
1.02▼
2024 · 1.10
Debt to equity
0.67▲
2024 · 0.63
ROE
-0.7%▼
2024 · 5.1%
ROA
-0.4%▼
2024 · 3.1%
Interest coverage
0.31▲
2024 · 0.16
Debt ≤ 1 year
€925k▲
2024 · €847k
Debt > 1 year
€249k▼
2024 · €276k
Income taxes
€153▼
2024 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet
Code20242025
Assets
Total assets20/58€2.90M€2.95M▲
Fixed assets21/28€1.96M€2.01M▲
Tangible fixed assets22/27€439k€483k▲
Land and buildings22€436k€431k▼
Plant, machinery and equipment23-€2k
Furniture and vehicles24€3k€50k▲
Financial fixed assets28€1.53M€1.53M=
Current assets29/58€931k€939k▲
Amounts receivable within one year40/41€911k€918k▲
Trade receivables40€37€0▼
Other amounts receivable41€911k€918k▲
Cash at bank and in hand54/58€12k€13k▲
Deferred charges and accrued income490/1€9k€8k▼
Equity and liabilities
Total equity and liabilities10/49€2.90M€2.95M▲
Equity10/15€1.77M€1.76M▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€1.17M€1.17M=
Non-distributable reserves130/1€16k€16k=
Legal reserve130€16k€16k=
Distributable reserves133€1.16M€1.16M=
Profit (loss) carried forward14€538k€525k▼
Amounts payable17/49€1.12M€1.19M▲
Amounts payable after more than one year17€276k€249k▼
Financial debts170/4€276k€249k▼
Amounts payable within one year42/48€847k€925k▲
Current portion of amounts payable after more than one year42€26k€27k▲
Trade debts44€389€1k▲
Suppliers440/4€389€1k▲
Taxes, remuneration and social security45€29k€6k▼
Taxes450/3€26k€6k▼
Remuneration and social security454/9€3k€0▼
Other amounts payable47/48€792k€891k▲
Accrued charges and deferred income492/3€624€14k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24k€20k▼
Other operating charges640/8€2k€5k▲
Gross operating margin9900€12k€14k▲
Operating profit (loss)9901€-14k€-11k▲
Financial income75/76B€173k€27k▼
Recurring financial income75€173k€27k▼
Financial charges65/66B€59k€29k▼
Recurring financial charges65€59k€29k▼
Profit (loss) for the period before taxes9903€100k€-13k▼
Income taxes67/77€9k€153▼
Profit (loss) for the period9904€91k€-13k▼
Profit (loss) for the period to be appropriated9905€91k€-13k▼
Appropriation of the result
Profit (loss) to be appropriated9906€629k€525k▼
Profit (loss) brought forward from the previous period14P€538k€538k=
Transfer to equity691/2€90k€0▼
To other reserves6921€90k€0▼
Profit to be distributed694/7€870€0▼
Return on contributions (dividend)694€870€0▼
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-09
State Gazette act
General meeting · DemergerDemerger · Accounting effect · Capital increase6 facts ▸
State Gazette act
General meeting · Demerger
Demerger · Accounting effect · Capital increase6 facts ▸
- General meeting, 29-07-2026
- Demerger, partial, 01-01-2026
- Accounting effect, 01-01-2026
- Capital increase, €740.000
- Share issue, 1078, 3944277.32
- Statutes amendment
11-05
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Weakest financial yearnet €-13k ▼114%
Net result drops to €-13k, the lowest in the series.
16-05
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
13-05
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
01-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
09-05
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
29-05
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
09-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
29-05
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
29-05
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
22-05
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Berlare · 1 establishment unit since 2003
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Dennendreef(B) 119290 BerlareGround area
1,793 m²
Building footprint
196 m²
Volume, LiDAR
2,545 m³
Parcel 42003A0756/00E000, Flanders · tallest building 19.1 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
DRIMAKO
since 20032.132.119.584
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42003A0756/00E000 | Flanders | 1,793 m² | 1 · 196 m² | 19.1 m · 4 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Acquisitions and mergers
1 transactionSplit off to:HEMIGO
Capital and shareholders
Capital over the years
- 09-09-2026 Capital increase of 740,000 EUR · to 801,550 EUR · 1,078 new shares
Recognitions · licences · registrations
Legal Entity Identifier
8945006MI1WFVFO41K55
Similar companies · same sector, comparable size
FLM INVEST
BE 0643.996.262
Faimes · Eq €1,759,528
VINCENT PLOUETTE INVEST
BE 0874.593.174
Soumagne · Eq €1,759,211
Tier One Invest
BE 0773.819.082
Duffel · Eq €1,760,928
AXIAL BELGIUM
BE 0474.294.267
Evere · Eq €1,760,996
Société Belge d’Exonération de Précompte
BE 0752.947.751
Evere · Eq €1,758,215
Of 82,562 companies in sector 70200 we hold annual accounts for 52,574. 21,645 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded06-06-2003
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
68201Renting and operating of own or leased residential real estate, excluding social housing
Sources
Crossroads Bank for EnterprisesNational Bank · 22 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.