Balance sheet
Code20242025
Assets
Total assets20/58€1.11M€1.17M▲
Fixed assets21/28€44k€30k▼
Tangible fixed assets22/27€44k€30k▼
Land and buildings22€1k€886▼
Plant, machinery and equipment23€19k€16k▼
Furniture and vehicles24€24k€13k▼
Current assets29/58€1.07M€1.14M▲
Stocks and contracts in progress3€634k€692k▲
Stocks30/36€634k€692k▲
Amounts receivable within one year40/41€379k€418k▲
Trade receivables40€375k€415k▲
Other amounts receivable41€4k€3k▼
Cash at bank and in hand54/58€40k€15k▼
Deferred charges and accrued income490/1€15k€17k▲
Equity and liabilities
Total equity and liabilities10/49€1.11M€1.17M▲
Equity10/15€467k€528k▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€106k€166k▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€100k€160k▲
Profit (loss) carried forward14€299k€300k▲
Amounts payable17/49€645k€644k▼
Amounts payable after more than one year17€9k€0▼
Financial debts170/4€9k€0▼
Amounts payable within one year42/48€631k€638k▲
Current portion of amounts payable after more than one year42€9k€9k▼
Financial debts43€430k€401k▼
Credit institutions430/8€430k€401k▼
Trade debts44€67k€123k▲
Suppliers440/4€67k€123k▲
Taxes, remuneration and social security45€78k€64k▼
Taxes450/3€50k€34k▼
Remuneration and social security454/9€28k€30k▲
Other amounts payable47/48€47k€42k▼
Accrued charges and deferred income492/3€6k€6k▲
Income statement
Code20242025
Turnover70€0-
Goods, raw materials, services and sundry goods60/61€0-
Remuneration, social security and pensions62€326k€345k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20k€21k▲
Other operating charges640/8€6k€5k▼
Gross operating margin9900€470k€453k▼
Operating profit (loss)9901€118k€82k▼
Financial income75/76B€18k€13k▼
Recurring financial income75€6k€13k▲
Non-recurring financial income76B€12k-
Financial charges65/66B€36k€28k▼
Recurring financial charges65€36k€28k▼
Profit (loss) for the period before taxes9903€100k€67k▼
Income taxes67/77€9k€6k▼
Profit (loss) for the period9904€91k€61k▼
Profit (loss) for the period to be appropriated9905€91k€61k▼
Appropriation of the result
Profit (loss) to be appropriated9906€389k€360k▼
Profit (loss) brought forward from the previous period14P€298k€299k▲
Transfer to equity691/2€90k€60k▼
To other reserves6921€90k€60k▼
Social balance
Average headcount (FTE)90876.36.8▲