Dr SALMIN-Aesthetic Surgery
The computed 12-month bankruptcy probability of Dr SALMIN-Aesthetic Surgery is 0.1% (very low). The 2024 annual accounts show equity of €1.08M and a net result of €144k. Equity is growing by ~16.3% per year across the filed fiscal years. Its solvency ranks better than 84% of 260 sector peers (fiscal year 2024). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.08M |
| Net result | €144k |
| Staff (FTE) | 1 |
| Better than sector | 84% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.7% | 51.9% | |
| Net result | €144k | €50k | |
| Equity | €1.08M | €126k | |
| Gross operating margin | €403k | €147k | |
| Staff costs | €27k | €161k |
Show 11 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €371k |
| Net profit | €144k |
| Cash flow | €306k |
| Staff costs | €27k |
| Income taxes | €70k |
| Dividends | - |
| Total assets | €1.30M |
| Equity | €1.08M |
| Debt | €226k |
| of which ≤ 1y | €151k |
| of which > 1y | €74k |
| Working capital | €599k |
| Employees (FTE) | 1.0 |
| 2024 | |
|---|---|
| Current ratio | 4.97 |
| Quick ratio | 4.97 |
| Working capital ratio | 46.0% |
| Solvency | 82.7% |
| Debt / equity | 0.21 |
| Long-term debt ratio | 0.07 |
| Interest coverage | 191.53 |
| Gross margin | - |
| Net margin | - |
| ROA | 11.0% |
| ROE | 13.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.30M |
| Fixed assets | 21/28 | €553k |
| Intangible fixed assets | 21 | €134k |
| Tangible fixed assets | 22/27 | €420k |
| Financial fixed assets | 28 | €50 |
| Current assets | 29/58 | €750k |
| Amounts receivable within one year | 40/41 | €251k |
| Investments | 50/53 | €303k |
| Cash & bank | 54/58 | €189k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.30M |
| Equity | 10/15 | €1.08M |
| Contributions / capital | 10/11 | €12k |
| Reserves | 13 | €1.06M |
| Amounts payable | 17/49 | €226k |
| Amounts payable after one year | 17 | €74k |
| Amounts payable within one year | 42/48 | €151k |
| Trade debts payable within one year | 44 | €15k |
| Income statement | ||
| Gross operating margin | 9900 | €403k |
| Operating result | 9901 | €209k |
| Financial income | 75 | €7k |
| Financial charges | 65 | €2k |
| Result before taxes | 9903 | €214k |
| Income taxes | 67/77 | €70k |
| Net result for the period | 9904 | €144k |
| Result to be appropriated | 9905 | €144k |
-
SALMIN Jean-PhilippeDirectorState Gazette act 23442711 (01-12-2023)Current01-12-2023 → present
| NACE primary | Activiteiten van medisch specialisten(86220) |
| Legal form | Private limited company(610) |
| Incorporation | 09-02-2015 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763M0607/00T000 | Wallonia | 1,655 m² | 1 · 156 m² | 8.2 m · 2 fl. |
| 25763L0647/00F000 | Wallonia | 1,030 m² | 1 · 146 m² | 5.2 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
01-12-2023 SALMIN Jean-Philippe appointed as director
- SALMIN Jean-Philippe, Bestuurder
Technical details
{
"events": [
{
"kind": "sole_shareholder_declaration",
"role": "enige_bestuurder",
"person": {
"rrn": "NN 800926.231.53",
"name": "SALMIN Jean-Philippe Paul Raymond Ghislain",
"address": "1410 Waterloo, Dr\u00E8ve de la Vanette 16",
"birth_date": "1980-09-26",
"profession": null,
"birth_place": "Charleroi, D"
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Est pr\u00E9sente l\u2019actionnaire unique de ladite soci\u00E9t\u00E9 \u00E9tant : Monsieur SALMIN Jean-Philippe Paul Raymond Ghislain, n\u00E9 \u00E0 Charleroi (D 1) le 26 septembre 1980 (NN 800926.231.53), \u00E9poux de Madame FAGNART Sophie, domicili\u00E9 \u00E0 1410 Waterloo, Dr\u00E8ve de la Vanette 16.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SALMIN Jean-Philippe",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "5. Cinqui\u00E8me r\u00E9solution L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel mentionn\u00E9 ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : Madame SALMIN Jean-Philippe, plus amplement qualifi\u00E9 ci-avan",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "notaire",
"person": {
"rrn": null,
"name": "Virginie DUBUISSON",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "6. Sixi\u00E8me r\u00E9solution L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de donner la mission au notaire soussign\u00E9 d\u2019\u00E9tablir et de signer la coordination des statuts, conform\u00E9ment aux d\u00E9cisions pr\u00E9c\u00E9dentes, et d\u2019assurer son d\u00E9p\u00F4t au dossier de la soci\u00E9t\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Virginie DUBUISSON",
"firm_city": null,
"firm_name": null,
"office_city": "Thuin",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-01",
"filing_date": "2023-11-29",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-02-02",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0597.801.003",
"name_full": "Dr SALMIN - Aesthetic Surgery",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Dr SALMIN-Aesthetic Surgery |