DR. AN LANCKMAN
ActiveSummary
DR. AN LANCKMAN has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €165,663 and a net result of €80,904. Equity is shrinking by about 25% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (low).
Financials · financial year 2025, micro format
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 21% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
- 2023 Net result -70% on 2022. The previous financial year ran 18 months, this one 12.
Peer companies
Historical observationOf the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93% are still going.
- Micro
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €77,298 | - | €8,793 | - | - |
| Remuneration, social security and pensions62 | - | - | - | €12,654 | €9,337 | €4,372 | €7,318 | ▲ 67.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €59,964 | €77,101 | €37,029 | €31,794 | €34,490 | €36,810 | €34,214 | ▼ 7.1% |
| Other operating charges640/8 | - | - | - | €4,153 | €2,565 | €9,879 | €2,876 | ▼ 70.9% |
| Non-recurring operating charges66A | - | - | - | €45 | - | €1,030 | - | - |
| Gross operating margin9900 | €146,454 | €85,972 | €159,152 | €254,788 | €111,870 | €181,838 | €146,426 | ▼ 19.5% |
| Operating profit (loss)9901 | €82,912 | €6,375 | €115,344 | €206,142 | €65,477 | €129,748 | €102,018 | ▼ 21.4% |
| Financial income75/76B | - | - | - | €3,400 | €10 | €3,984 | €4,688 | ▲ 17.7% |
| Recurring financial income75 | €8,019 | €6,871 | €6,692 | €3,400 | €10 | €3,984 | €4,688 | ▲ 17.7% |
| Financial charges65/66B | - | - | - | €2,803 | €5,031 | €3,916 | €2,511 | ▼ 35.9% |
| Recurring financial charges65 | €2,322 | €1,586 | €2,686 | €2,803 | €5,031 | €3,916 | €2,511 | ▼ 35.9% |
| Profit (loss) for the period before taxes9903 | €88,609 | €11,659 | €119,350 | €206,739 | €60,456 | €129,816 | €104,195 | ▼ 19.7% |
| Income taxes67/77 | €12,718 | €362 | €22,183 | €51,786 | €14,047 | €29,224 | €23,291 | ▼ 20.3% |
| Profit (loss) for the period9904 | €75,891 | €11,297 | €97,168 | €154,954 | €46,408 | €100,592 | €80,904 | ▼ 19.6% |
| Profit (loss) for the period to be appropriated9905 | €75,891 | €11,297 | €97,168 | €154,954 | €46,408 | €100,592 | €80,904 | ▼ 19.6% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €783,781 | €889,084 | €981,367 | €309,893 | €390,799 | €457,183 | €215,263 | ▼ 52.9% |
| Fixed assets21/28 | €215,762 | €409,596 | €393,977 | €165,354 | €220,173 | €190,049 | €163,197 | ▼ 14.1% |
| Tangible fixed assets22/27 | €215,762 | €409,596 | €393,977 | €165,354 | €220,173 | €190,049 | €163,197 | ▼ 14.1% |
| Land and buildings22 | - | - | - | €143,166 | €130,806 | €119,712 | €112,033 | ▼ 6.4% |
| Plant, machinery and equipment23 | - | - | - | €4,885 | €3,118 | €4,212 | €3,198 | ▼ 24.1% |
| Furniture and vehicles24 | - | - | - | €12,235 | €81,576 | €61,648 | €43,488 | ▼ 29.5% |
| Other tangible fixed assets26 | - | - | - | €5,068 | €4,673 | €4,477 | €4,477 | = |
| Current assets29/58 | €568,018 | €479,487 | €587,391 | €144,540 | €170,626 | €267,134 | €52,067 | ▼ 80.5% |
| Amounts receivable within one year40/41 | €17,604 | €28,207 | €8,308 | €21,006 | €13,810 | €43,371 | €32,920 | ▼ 24.1% |
| Trade receivables40 | - | - | - | €6,467 | €1,841 | €23,692 | €14,034 | ▼ 40.8% |
| Other amounts receivable41 | - | - | - | €14,538 | €11,969 | €19,680 | €18,886 | ▼ 4.0% |
| Current investments50/53 | - | - | - | - | €100,000 | €200,000 | - | - |
| Cash at bank and in hand54/58 | €126,226 | €29,484 | €157,642 | €113,960 | €49,277 | €19,504 | €12,553 | ▼ 35.6% |
| Deferred charges and accrued income490/1 | - | - | - | €9,574 | €7,539 | €4,259 | €6,594 | ▲ 54.8% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €783,781 | €889,084 | €981,367 | €309,893 | €390,799 | €457,183 | €215,263 | ▼ 52.9% |
| Equity10/15 | €758,441 | €769,739 | €93,606 | €248,560 | €294,968 | €84,760 | €165,663 | ▲ 95.5% |
| Contributions10/11 | €62,485 | - | - | €62,485 | €62,485 | €62,485 | €62,485 | = |
| Reserves13 | €695,000 | €707,000 | €31,121 | €186,000 | €232,000 | €22,275 | €103,000 | ▲ 362% |
| Tax-exempt reserves132 | - | - | - | €22,153 | €22,153 | €22,153 | €22,153 | = |
| Distributable reserves133 | - | - | - | €163,847 | €209,847 | €121 | €80,847 | ▲ 66,495% |
| Profit (loss) carried forward14 | €956 | €254 | €956 | €75 | €483 | - | €178 | - |
| Amounts payable17/49 | €25,339 | €119,345 | €887,761 | €61,333 | €95,831 | €372,424 | €49,600 | ▼ 86.7% |
| Amounts payable after more than one year17 | €2,605 | - | - | - | €40,702 | €23,049 | €4,699 | ▼ 79.6% |
| Financial debts170/4 | - | - | - | - | €40,702 | €23,049 | €4,699 | ▼ 79.6% |
| Amounts payable within one year42/48 | €19,262 | €115,634 | €881,814 | €58,983 | €52,539 | €347,930 | €44,169 | ▼ 87.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €16,984 | €17,654 | €18,349 | ▲ 3.9% |
| Financial debts43 | - | - | - | €20,882 | €8,333 | €8,334 | €6,667 | ▼ 20.0% |
| Credit institutions430/8 | - | - | - | €20,882 | €8,333 | €8,334 | €6,667 | ▼ 20.0% |
| Trade debts44 | €7,345 | €3,465 | €8,124 | €5,465 | €1,141 | €6,737 | €13,964 | ▲ 107% |
| Suppliers440/4 | - | - | - | €5,465 | €1,141 | €6,737 | €13,964 | ▲ 107% |
| Taxes, remuneration and social security45 | - | - | - | €3,296 | €3,409 | €4,275 | €4,999 | ▲ 16.9% |
| Taxes450/3 | - | - | - | €1,565 | €1,565 | €3,037 | €1,565 | ▼ 48.5% |
| Remuneration and social security454/9 | - | - | - | €1,731 | €1,844 | €1,237 | €3,434 | ▲ 177% |
| Other amounts payable47/48 | - | - | - | €29,340 | €22,671 | €310,930 | €191 | ▼ 99.9% |
| Accrued charges and deferred income492/3 | - | - | - | €2,350 | €2,590 | €1,445 | €731 | ▼ 49.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €75,891 | €11,297 | €97,168 | €154,954 | €46,408 | €100,592 | €80,904 | ▼ 19.6% |
| + Depreciation and write-downs630 | €59,964 | €77,101 | €37,029 | €31,794 | €34,490 | €36,810 | €34,214 | ▼ 7.1% |
| Operating cash flow (approximation) | €135,855 | €88,399 | €134,197 | €186,748 | €80,899 | €137,402 | €115,118 | ▼ 16.2% |
| Investment in fixed assets (approximation) | - | -€270,935 | -€21,409 | €196,829 | -€89,310 | -€6,686 | -€7,361 | ▼ 10.1% |
| Change in cash | - | -€96,742 | €128,158 | -€43,682 | -€64,683 | -€29,773 | -€6,951 | ▲ 76.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Public contracts: not fully processed yet. The notices from December 2020 to September 2026 are still being read.