DP-Box
DP-Box has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €62k and a net result of €34k. Equity is growing by ~5% per year across the filed fiscal years. Its solvency ranks better than 29% of 1308 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €62k |
| Net result | €34k |
| Better than sector | 29% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.3% | 43.0% | |
| Net result | €34k | €9k | |
| Equity | €62k | €56k | |
| Gross operating margin | €130k | €44k | |
| Total assets | €337k | €178k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | €117k | €110k |
| EBITDA | €60k | €-15k | €68k | €71k | €68k |
| Net profit | €34k | €-50k | €22k | €33k | €49k |
| Cash flow | €57k | €-23k | €52k | €62k | €74k |
| Staff costs | - | - | - | - | - |
| Income taxes | €0 | €4k | €12k | €6k | €11k |
| Dividends | - | - | - | - | - |
| Total assets | €337k | €257k | €278k | €302k | €313k |
| Equity | €62k | €27k | €78k | €56k | €48k |
| Debt | €275k | €230k | €201k | €246k | €265k |
| of which ≤ 1y | €132k | €71k | €28k | €59k | €62k |
| of which > 1y | €143k | €158k | €173k | €187k | €203k |
| Working capital | €9k | €-33k | €5k | €-33k | €-34k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.07 | 0.54 | 1.17 | 0.44 | 0.44 |
| Quick ratio | 1.07 | 0.54 | 1.17 | 0.44 | 0.44 |
| Working capital ratio | 2.6% | -12.9% | 1.7% | -11.0% | -11.0% |
| Solvency | 18.3% | 10.6% | 28.0% | 18.5% | 15.3% |
| Debt / equity | 4.46 | 8.41 | 2.58 | 4.41 | 4.26 |
| Long-term debt ratio | 2.32 | 5.79 | 2.22 | 3.36 | 4.26 |
| Interest coverage | 21.73 | -3.42 | 16.13 | 17.75 | - |
| Gross margin | - | - | - | 67.3% | - |
| Net margin | - | - | - | 28.3% | 44.7% |
| ROA | 10.2% | -19.6% | 7.9% | 10.9% | 15.7% |
| ROE | 55.7% | -184.8% | 28.4% | 59.2% | 102.8% |
| EBITDA margin | - | - | - | 61.3% | 61.7% |
| Days sales outstanding | - | - | - | 66d | 51d |
| Days payable outstanding | - | - | - | 83d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €337k | €257k | €278k | €302k | €313k |
| Fixed assets | 21/28 | €196k | €219k | €246k | €276k | €286k |
| Tangible fixed assets | 22/27 | €196k | €219k | €246k | €276k | €286k |
| Current assets | 29/58 | €141k | €38k | €32k | €26k | €27k |
| Amounts receivable within one year | 40/41 | €49k | €29k | €20k | €23k | €15k |
| Cash & bank | 54/58 | €91k | €10k | €13k | €2k | €12k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €337k | €257k | €278k | €302k | €313k |
| Equity | 10/15 | €62k | €27k | €78k | €56k | €48k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | €0 |
| Reserves | 13 | €52k | €29k | €68k | €29k | €29k |
| Accumulated profits (losses) | 14 | €0 | €-12k | - | €17k | €9k |
| Amounts payable | 17/49 | €275k | €230k | €201k | €246k | €265k |
| Amounts payable after one year | 17 | €143k | €158k | €173k | €187k | €203k |
| Amounts payable within one year | 42/48 | €132k | €71k | €28k | €59k | €62k |
| Trade debts payable within one year | 44 | €104k | €43k | €4k | €9k | €6k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | €117k | €110k |
| Gross operating margin | 9900 | €130k | €-1k | €81k | €79k | €77k |
| Operating result | 9901 | €37k | €-42k | €38k | €43k | €43k |
| Financial income | 75 | €473 | - | - | €8 | €0 |
| Financial charges | 65 | €3k | €4k | €4k | €4k | €4k |
| Result before taxes | 9903 | €34k | €-46k | €34k | €39k | €38k |
| Income taxes | 67/77 | €0 | €4k | €12k | €6k | €11k |
| Net result for the period | 9904 | €34k | €-50k | €22k | €33k | €27k |
| Result to be appropriated | 9905 | €34k | €-50k | €22k | €33k | €27k |
-
PROMABATLimited partnershipDirector· perm. rep.: Boris HEYLENState Gazette act 22137800 (24-11-2022)Current24-11-2022 → present
| NACE primary | Warehousing and storage(52100) |
| Legal form | Private limited company(610) |
| Incorporation | 22-09-2016 |
| Status | Active |
| Postal code | 5060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92007E0599/00B000 | Wallonia | 19.1 ha | 1 · 6.6 ha | 17.2 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-10-2024 Registered office moved within Sambreville
- Rue des Glaces Nationales 169 - 5060 Sambreville (Auvelais) → Rue du dialogue social 20-5060 Sambreville (Auvelais)
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue du dialogue social 20-5060 Sambreville (Auvelais)",
"city": "Sambreville",
"region": "waals_gewest",
"street": "Rue du dialogue social",
"country": "BE",
"postcode": "5060",
"box_number": null,
"street_number": "20",
"locality_suffix": "(Auvelais)"
},
"old_address": {
"raw": "Rue des Glaces Nationales 169 - 5060 Sambreville (Auvelais)",
"city": "Sambreville",
"region": "waals_gewest",
"street": "Rue des Glaces Nationales",
"country": "BE",
"postcode": "5060",
"box_number": null,
"street_number": "169",
"locality_suffix": "(Auvelais)"
},
"effective_date": "2024-01-01",
"evidence_quote": "En raison d\u0027un changement d\u0027adresse impos\u00E9 par la commune de Sambreville, l\u0027adresse du si\u00E8ge de l\u0027entreprise est transf\u00E9r\u00E9e avec effet au 01/01/2024 de: Rue des Glaces Nationales 169-5060 Sambreville (Auvelais) \u00E0 Rue du dialogue social 20-5060 Sambreville (Auvelais)",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2024-09-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-09-09",
"unanimous": null
},
"subject_company": {
"kbo": "0662.859.891",
"name_full": "DP-Box",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0420.048.305",
"org_name": "SCHETS A. \u0026 PARTNERS SA",
"person_name": null,
"org_rep_person_name": "Alain Chrispeels",
"person_role_at_subject": null
},
"co_filed_documents": [
"exes du Moniteur",
"R\u00E9serv\u00E9 au Moniteur belge",
"Copie \u00E0 publier aux annexes au Moniteur belge apr\u00E8s d\u00E9p\u00F4t de l\u0027acte au greffe",
"D\u00E9pos\u00E9 au Greffe du Tribunal de l\u0027entreprise de Ll\u00E8ge - division Namur"
]
}24-11-2022 2 directors appointed, 2 resigning
- Boris HEYLEN, Bestuurder
- Alain Chrispeels, Gedelegeerd bestuurder
- Damien VERLEYEN, Commissaris
- Piero BONGIOVANNI, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_out",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Damien VERLEYEN",
"address": "5170 Profondeville, Rue de l\u0027Eglise 20",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide \u00E0 l\u0027unanimit\u00E9 d\u0027accepter la d\u00E9mission des personnes suivantes, entant qu\u0027administrateurs de la soci\u00E9t\u00E9 : a) Monsieur Damien VERLEYEN, domicili\u00E9 \u00E0 5170 Profondeville, Rue de l\u0027Eglise 20;",
"decharge_status": "provisional",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_out",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Piero BONGIOVANNI",
"address": "5060 Sambreville, Rue Grande Pierr\u00E8re 12 A004",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "b)Monsieur Piero BONGIOVANNI, domicili\u00E9 \u00E0 5060 Sambreville, Rue Grande Pierr\u00E8re 12 A004.",
"decharge_status": "provisional",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Boris HEYLEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0648.999.878",
"name": "PROMABAT",
"address": "5060 Auvelais, Rue de la Bach\u00E9e 18A",
"country": "BE",
"legal_form": "SCS"
},
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u0027actionnaire unique d\u00E9cide de nommer, \u00E0 dater d\u0027aujourd\u0027hui, \u00E0 la fonction d\u0027administrateur: a)La soci\u00E9t\u00E9 en commandite simple PROMABAT, dont le si\u00E8ge est \u00E9tabli \u00E0 5060 Auvelais, Rue de la Bach\u00E9e 18A, inscrite aupr\u00E8s de la banque carrefour des entreprises sous le num\u00E9ro 0648.999.878, RPM Li\u00E8ge - Di",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Alain Chrispeels",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0420.048.305",
"name": "A. SCHETS \u0026 PARTNERS SA",
"address": "Bergensesteenweg 163 - 1651 Lot (Beersel)",
"country": "BE",
"legal_form": "SA"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e donne par la pr\u00E9sente bonne et valable procuration \u00E0 A. SCHETS \u0026 PARTNERS SA, ayant son si\u00E8ge \u00E0 Bergensesteenweg 163 - 1651 Lot (Beersel), et inscrite \u00E0 la banque carrefour des entreprises sous le num\u00E9ro 0420.048.305, avec pouvoir de substitution, pour accomplir les formalit\u00E9s de publica",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2022-11-07",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-09-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0662.859.891",
"name_full": "DP-Box",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0420.048.305",
"org_name": "A. SCHETS \u0026 PARTNERS SA",
"person_name": null,
"org_rep_person_name": "Alain Chrispeels",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | DP-Box |