DORTON & Co
DORTON & Co has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €168k and a net result of €-9k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 87% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €168k |
| Net result | €-9k |
| Better than sector | 87% |
| Active | 9 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 91.0% | 53.1% | |
| Net result | €-9k | €38k | |
| Equity | €168k | €354k | |
| Gross operating margin | €-8k | €87k | |
| Total assets | €184k | €923k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | €-1k |
| Net profit | €-9k | €-2k | €4k | €-13k |
| Cash flow | - | - | - | €-1k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €184k | €194k | €210k | €206k |
| Equity | €168k | €177k | €179k | €175k |
| Debt | €17k | €17k | €31k | €31k |
| of which ≤ 1y | €17k | €17k | €31k | €31k |
| of which > 1y | - | - | - | - |
| Working capital | €164k | €173k | €175k | €171k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 10.87 | 11.22 | 6.63 | 6.53 |
| Quick ratio | 10.87 | 11.22 | 6.63 | 6.53 |
| Working capital ratio | 88.8% | 89.2% | 83.3% | 83.1% |
| Solvency | 91.0% | 91.3% | 85.2% | 85.0% |
| Debt / equity | 0.10 | 0.10 | 0.17 | 0.18 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | - | -30.36 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -4.9% | -1.3% | 1.8% | -6.3% |
| ROE | -5.4% | -1.4% | 2.1% | -7.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €184k | €194k | €210k | €206k |
| Fixed assets | 21/28 | €4k | €4k | €4k | €4k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €180k | €190k | €206k | €202k |
| Amounts receivable within one year | 40/41 | €108k | €66k | €62k | €92k |
| Cash & bank | 54/58 | €71k | €122k | €143k | €109k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €184k | €194k | €210k | €206k |
| Equity | 10/15 | €168k | €177k | €179k | €175k |
| Contributions / capital | 10/11 | €150k | €150k | €150k | €150k |
| Reserves | 13 | €50k | €50k | €50k | €50k |
| Accumulated profits (losses) | 14 | €-32k | €-23k | €-21k | €-25k |
| Amounts payable | 17/49 | €17k | €17k | €31k | €31k |
| Amounts payable within one year | 42/48 | €17k | €17k | €31k | €31k |
| Trade debts payable within one year | 44 | €225 | €1k | €389 | €67 |
| Income statement | |||||
| Gross operating margin | 9900 | €-8k | €-1k | €8k | €-701 |
| Operating result | 9901 | €-9k | €-2k | €4k | €-13k |
| Financial charges | 65 | €42 | €45 | €43 | €39 |
| Result before taxes | 9903 | €-9k | €-2k | €4k | €-13k |
| Net result for the period | 9904 | €-9k | €-2k | €4k | €-13k |
| Result to be appropriated | 9905 | €-9k | €-2k | €4k | €-13k |
Former directors (1)
-
LUIDINANT Jean-PhilippeDirectorState Gazette act 24425066 (30-08-2024)Former- → 30-08-2024
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 24-10-2016 |
| Status | Active |
| Postal code | 4000 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-08-2024 1 resigning, 1 reappointed
- LUIDINANT Jean-Philippe, Bestuurder
- D’ORTONA Antonio, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LUIDINANT Jean-Philippe",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "voluntary",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Sixi\u00E8me r\u00E9solution : Renouvellement administrateurs - Repr\u00E9sentant permanent\nPar courrier dat\u00E9 du 6 ao\u00FBt 2024, Monsieur LUIDINANT Jean-Philippe, pr\u00E9nomm\u00E9, a d\u00E9missionn\u00E9 de\nses fonctions d\u2019administrateur non statutaire.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "D\u2019ORTONA Antonio",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale accepte cette d\u00E9mission et d\u00E9cide imm\u00E9diatement de renouveler le mandat de\nl\u2019autre administrateur non statutaire Monsieur D\u2019ORTONA Antonio, qui a accept\u00E9, pour une dur\u00E9e\nillimit\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "D\u2019ORTONA Antonio",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide de nommer comme repr\u00E9sentant permanent de la soci\u00E9t\u00E9, au cas o\u00F9 cette\nderni\u00E8re serait nomm\u00E9e administrateur d\u2019une autre soci\u00E9t\u00E9, Monsieur D\u2019ORTONA Antonio.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Huiti\u00E8me r\u00E9solution : Pouvoirs d\u2019ex\u00E9cution\nL\u2019assembl\u00E9e conf\u00E8re aux administrateurs tous pouvoirs aux fins d\u2019ex\u00E9cution des r\u00E9solutions prises",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "sole_shareholder_declaration",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Article 18. D\u00E9lib\u00E9rations\n\u00A7 2. Au cas o\u00F9 la soci\u00E9t\u00E9 ne comporterait plus qu\u2019un actionnaire, celui-ci exercera seul les pouvoirs",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Alexandre CAEYMAEX",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-30",
"filing_date": "2024-08-28",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-08-28",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0664.922.033",
"name_full": "DORTON \u0026 Co",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexandre CAEYMAEX",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | DORTON & Co |