Checked.be
Active
BE 0502.500.679Private limited company
DONY CONCEPT
Avenue Floréal 7 ·1410 Waterloo, Belgium· 13 yrs active
Sector: Business and other management consultancy
(70200)
Conclusion
DONY CONCEPT has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €335k and a net result of €109k. Equity is shrinking by ~11.3% per year across the filed fiscal years. Its solvency ranks better than 72% of 37979 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €335k |
| Net result | €109k |
| Better than sector | 72% |
| Active | 13 yrs |
Financial profile
86
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
100
Profitability
100
Solvency
100
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Established
Founded in 2013, 13 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
100
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€35k
estimate, not credit advice
Score history
85
2020
81
2021
52
2022
23
2023
100
2024
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 3.88 (≥ 1.5)
+10
Quick ratio
Quick ratio 3.88 (≥ 1.0)
+5
Leverage
Debt/equity 0.30 (< 1.0)
+10
Profitability
ROE 33% (≥ 10%)
+10
Interest coverage
Interest coverage 3.8× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.
Financial overview
Annual accounts filed on 27-06-2025 with the NBB · fiscal year 2024 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining
Equity: declining trend of ~11.3%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2024 · NACE 70, Activities of head offices; management consultancy activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.2% | 58.2% | |
| Net result | €109k | €26k | |
| Equity | €335k | €90k | |
| Gross operating margin | €185k | €52k | |
| Total assets | €434k | €189k |
€183k
+435.7%
20-24
€109k
-
20-24
€110k
-
20-24
€434k
-28.3%
20-24
€335k
+11.8%
20-24
€285k
-
20-24
€35k
+2268.7%
20-24
€74k
-53.4%
20-24
€99k
-67.6%
20-24
€99k
-61.8%
20-24
€8k
-79.6%
20-24
3.88
+555.2%
20-24
3.88
+555.2%
20-24
77.2%
+56.0%
20-24
0.30
-71.1%
20-24
32.6%
-
20-24
25.2%
-
20-24
3.77
+357.4%
20-24
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €183k | €34k | €-23k | €96k | €225k |
| Net profit | €109k | €-24k | €-45k | €30k | €236k |
| Cash flow | €110k | €-7k | €-28k | €47k | €252k |
| Staff costs | - | - | - | - | - |
| Income taxes | €35k | €1k | €812 | €11k | €54k |
| Dividends | €74k | €158k | - | - | - |
| Total assets | €434k | €606k | €651k | €767k | €776k |
| Equity | €335k | €300k | €482k | €527k | €496k |
| Debt | €99k | €306k | €169k | €240k | €280k |
| of which ≤ 1y | €99k | €259k | €73k | €95k | €88k |
| of which > 1y | - | €8k | €37k | €65k | €92k |
| Working capital | €285k | €-106k | €109k | €181k | €186k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 3.88 | 0.59 | 2.50 | 2.90 | 3.11 |
| Quick ratio | 3.88 | 0.59 | 2.50 | 2.90 | 3.11 |
| Working capital ratio | 65.7% | -17.5% | 16.8% | 23.6% | 24.0% |
| Solvency | 77.2% | 49.5% | 74.0% | 68.7% | 63.9% |
| Debt / equity | 0.30 | 1.02 | 0.35 | 0.46 | 0.19 |
| Long-term debt ratio | - | 0.03 | 0.08 | 0.12 | 0.19 |
| Interest coverage | 3.77 | 0.82 | -5.26 | 2.53 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 25.2% | -3.9% | -6.9% | 4.0% | 30.4% |
| ROE | 32.6% | -7.9% | -9.3% | 5.8% | 47.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2024
Full annual accounts (24 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €434k | €606k | €651k | €767k | €776k |
| Fixed assets | 21/28 | €50k | €452k | €469k | €490k | €502k |
| Tangible fixed assets | 22/27 | €50k | €452k | €469k | €490k | €502k |
| Current assets | 29/58 | €385k | €154k | €182k | €276k | €274k |
| Amounts receivable within one year | 40/41 | €7k | €137k | €71k | €91k | €79k |
| Investments | 50/53 | €360k | - | - | - | - |
| Cash & bank | 54/58 | €14k | €8k | €104k | €185k | €194k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €434k | €606k | €651k | €767k | €776k |
| Equity | 10/15 | €335k | €300k | €482k | €527k | €496k |
| Contributions / capital | 10/11 | €8k | €8k | €6k | €6k | - |
| Reserves | 13 | €282k | €246k | €407k | €407k | €376k |
| Accumulated profits (losses) | 14 | €45k | €45k | €69k | €114k | €114k |
| Amounts payable | 17/49 | €99k | €306k | €169k | €240k | €280k |
| Amounts payable after one year | 17 | - | €8k | €37k | €65k | €92k |
| Amounts payable within one year | 42/48 | €99k | €259k | €73k | €95k | €88k |
| Trade debts payable within one year | 44 | €1k | €5k | €2k | €3k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €185k | €36k | €-21k | €98k | €228k |
| Operating result | 9901 | €182k | €17k | €-40k | €79k | €209k |
| Financial income | 75 | €11k | €2k | - | - | €0 |
| Financial charges | 65 | €49k | €41k | €4k | €38k | €33k |
| Result before taxes | 9903 | €144k | €-22k | €-44k | €41k | €176k |
| Income taxes | 67/77 | €35k | €1k | €812 | €11k | €54k |
| Net result for the period | 9904 | €109k | €-24k | €-45k | €30k | €122k |
| Result to be appropriated | 9905 | €109k | €-24k | €-45k | €30k | €122k |
Legal Structure
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 08-01-2013 |
| Status | Active |
| Postal code | 1410 |
Establishment units
Avenue Floréal 7, 1410 Waterloo
since 20132.216.411.891
Real-estate footprint
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25110B0525/00A000 | Wallonia | 599 m² | 1 · 139 m² | 10.2 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
2025
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €109k
Net result €109k after 2 loss-making years.
31-12
Financial
Liquidity times 7current ratio 3.88
Current ratio from 0.59 to 3.88; short-term debt falls from €259k to €99k.
12-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 12 days late
2023
06-11
State Gazette act
Director changes
Alexis Cruysmans
17-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 17 days late
2022
31-12
Financial
Weakest financial yearnet €-45k ▼246%
Net result drops to €-45k, the lowest in the series; recovery starts the following year.
26-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Equity above €500kEq €527k ▲6.1%
2 profitable years in a row build equity to €527k.
20-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 20 days late
2020
11-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 42 days late
2019
28-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
27-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
04-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2016
04-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 4 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Belgisch Staatsblad, acts
All acts · 1
updated 2 years ago
2023
06-11-2023 Change in the board of directors
Notary:
Alexis Cruysmans · Auderghem
Technical details
{
"events": [],
"notary": {
"name": "Alexis Cruysmans",
"firm_city": null,
"firm_name": null,
"office_city": "Auderghem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-06",
"filing_date": "2023-11-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-10-17",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-10-17",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-17",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-17",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-17",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0502.500.679",
"name_full": "DONY CONCEPT",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexis Cruysmans",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Credit advice
Company registry (CBE)
Activities
Business and other management consultancy70200Business consulting70220
Names & trade names
| Legal nameFR | DONY CONCEPT |
Similar companies
TVS SHIPPING
BE 0685.537.503 · Antwerpen
CMD
BE 0895.383.343 · Antwerpen
Flothis
BE 0805.978.245 · Zemst
AS-NU
BE 0479.115.464 · Lubbeek
JOJOCO
BE 0872.698.211 · Beringen