DOLPHINS & COMPANY
The computed 12-month bankruptcy probability of DOLPHINS & COMPANY is 0.8% (low). The 2023 annual accounts show equity of €661k and a net result of €22k. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 79% of 368 sector peers (fiscal year 2023). The company has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €661k |
| Net result | €22k |
| Better than sector | 79% |
| Active | 24 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 70.0% | 32.4% | |
| Net result | €22k | €7k | |
| Equity | €661k | €23k | |
| Gross operating margin | €33k | €30k | |
| Total assets | €944k | €103k |
Show 10 other metrics
| Fiscal year | 2023 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €31k |
| Net profit | €22k |
| Cash flow | €31k |
| Staff costs | - |
| Income taxes | - |
| Dividends | €75k |
| Total assets | €944k |
| Equity | €661k |
| Debt | €283k |
| of which ≤ 1y | €146k |
| of which > 1y | - |
| Working capital | €793k |
| Employees (FTE) | - |
| 2023 | |
|---|---|
| Current ratio | 6.44 |
| Quick ratio | 6.44 |
| Working capital ratio | 84.0% |
| Solvency | 70.0% |
| Debt / equity | 0.43 |
| Long-term debt ratio | - |
| Interest coverage | 84.60 |
| Gross margin | - |
| Net margin | - |
| ROA | 2.4% |
| ROE | 3.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €944k |
| Fixed assets | 21/28 | €5k |
| Tangible fixed assets | 22/27 | €5k |
| Current assets | 29/58 | €939k |
| Amounts receivable within one year | 40/41 | €722k |
| Cash & bank | 54/58 | €217k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €944k |
| Equity | 10/15 | €661k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €556k |
| Accumulated profits (losses) | 14 | €42k |
| Amounts payable | 17/49 | €283k |
| Amounts payable within one year | 42/48 | €146k |
| Trade debts payable within one year | 44 | €96k |
| Income statement | ||
| Gross operating margin | 9900 | €33k |
| Operating result | 9901 | €22k |
| Financial income | 75 | €414 |
| Financial charges | 65 | €361 |
| Result before taxes | 9903 | €22k |
| Net result for the period | 9904 | €22k |
| Result to be appropriated | 9905 | €22k |
-
Griet HuyberechtsDirectorState Gazette act 22153281 (28-12-2022)Current15-03-2021 → present
| NACE primary | Diensten in verband met de luchtvaart(52230) |
| Legal form | Public limited company(014) |
| Incorporation | 22-04-2002 |
| Status | Active |
| Postal code | 1800 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23644H0066/00F000 | Flanders | 1,983 m² | 1 · 770 m² | 18.4 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-10-2024 Articles of association amended, full restatement of the articles and legal-form conversion
Technical details
{
"notary": {
"name": "Tim CARNEWAL",
"firm_city": null,
"firm_name": "BERQUIN NOTARISSEN",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-11",
"filing_date": "2024-05-14",
"act_kind_objet": "FUSIE DOOR OVERNEMING VAN \u0022MOMENTS IN TIME\u0022 VOF"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-09-19",
"unanimous": null
},
"statute_change": {
"kinds": [
"full_restatement",
"legal_form_change",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0477.388.765",
"name_full_after": "DOLPHINS \u0026 COMPANY",
"legal_form_after": "naamloze vennootschap",
"name_full_before": "DOLPHINS \u0026 COMPANY",
"current_zetel_raw": "Luchthavenlaan 10 1800 Vilvoorde",
"legal_form_before": "naamloze vennootschap"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Sanne Van den Abbeele",
"scope_categories": [
"kbo",
"btw"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "LAWTREE Advocaten",
"scope_categories": [
"kbo",
"btw"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Artikel 5 van de statuten is gewijzigd om in overeenstemming te brengen met de beslissing tot kapitaalverhoging.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
}
],
"governance_change": {
"organ_kind_after": "collegial",
"organ_kind_before": "collegial",
"admin_delegated_added": [],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tim CARNEWAL",
"org_rep_person_name": null
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"het verslag van het bestuursorgaan",
"het verslag van de bedrijfsrevisor",
"de geco\u00F6rdineerde tekst van de statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp het beleggen, het voeren van activiteiten in de sector van de luchtvaart, reis en/of transportorganisatie, het verlenen van diensten aan verbonden vennootschappen en derden, het verstrekken van leningen en de koop, verkoop, het beheer, de ruil en de uitbating van roerende en onroerende goederen.",
"capital_structure_change": {
"operations": [
"share_class_creation",
"capital_increase_cash"
],
"split_ratio": null,
"shares_after": 3194,
"shares_before": 3194,
"capital_after_eur": 63000.0,
"capital_before_eur": 62000.0,
"share_classes_after": [
{
"count": 116,
"label": "A-aandelen",
"rights_summary": "Deelname in het bedrijfsresultaat en bijzondere rechten inzake winstdeelname",
"voting_per_share": 1.0
},
{
"count": 78,
"label": "B-aandelen",
"rights_summary": "Deelname in het bedrijfsresultaat en bijzondere rechten inzake winstdeelname",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}24-05-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-05-24",
"filing_date": "2024-05-15",
"act_kind_objet": "Voorstel tot fusie door overneming"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De algemene vergaderingen van de fuserende vennootschappen doen afstand van het opstellen van een schriftelijk verslag door een bedrijfsrevisor, externe accountant of commissaris, alsook van het opstellen van een schriftelijk verslag door het bestuursorgaan.",
"articles": [
"12:26",
"12:25",
"7:197",
"7:179"
]
},
"restructuring": {
"parties": [
{
"kbo": "0654.835.320",
"name": "MOMENTS IN TIME VOF",
"role": "absorbed",
"address": "Luchthavenlaan 10, 1800 Vilvoorde",
"is_foreign": false,
"legal_form": "VOF",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0477.388.765",
"name": "DOLPHINS \u0026 COMPANY NV",
"role": "acquiring",
"address": "Luchthavenlaan 10, 1800 Vilvoorde",
"is_foreign": false,
"legal_form": "NV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 1.94,
"legal_articles": [
"12:24",
"12:25",
"12:26",
"7:197",
"7:179",
"7:28"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": "1,94 aandelen van de overnemende vennootschap worden uitgereikt voor elk oud aandeel van de over te nemen vennootschap",
"new_shares_issued_n": 194,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen, zowel de rechten als de verplichtingen, van MOMENTS IN TIME VOF overgaan op DOLPHINS \u0026 COMPANY NV.",
"equity_transferred_eur": 52896.26,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0477.388.765",
"name_full": "DOLPHINS \u0026 COMPANY NV",
"legal_form": "Naamloze vennootschap"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "VCLJ Bedrijfsrevisoren BV",
"person_name": null,
"org_rep_person_name": "Frank Huybrechts"
},
"summary_narrative": "DOLPHINS \u0026 COMPANY NV overneemt MOMENTS IN TIME VOF door overneming. Het gehele vermogen van de overgenomen vennootschap gaat over naar de overnemende vennootschap. De aandelen van de overgenomen vennootschap worden in ruil voor nieuwe aandelen van de overnemende vennootschap uitgereikt aan de aandeelhouders.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}28-12-2022 Griet Huyberechts appointed as director
- Griet Huyberechts, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Griet Huyberechts",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2021-03-15",
"evidence_quote": "Benoeming van Mevrouw Griet Huyberechts als bestuurder vanaf 15 maart 2021.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2021-03-15"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-12-28",
"filing_date": "2022-12-19",
"act_kind_objet": "Uittreksel uit akte benoeming bestuurder"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-11-04",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0477.388.765",
"name_full": "Dolphins \u0026 Company",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Nederlandstalige ondernemiefehtbank Brussel",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | DOLPHINS & COMPANY |