DOLCI DI RANIERI
The computed 12-month bankruptcy probability of DOLCI DI RANIERI is 1.9% (moderate). The 2024 annual accounts show equity of €135k and a net result of €-13k. Equity is shrinking by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 59% of 2092 sector peers (fiscal year 2024). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €135k |
| Net result | €-13k |
| Staff (FTE) | 3.6 |
| Better than sector | 59% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.3% | 30.8% | |
| Net result | €-13k | €9k | |
| Equity | €135k | €48k | |
| Gross operating margin | €146k | €78k | |
| Staff costs | €124k | €70k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €15k | €29k | €19k | €57k |
| Net profit | €-13k | €-10k | €-17k | €18k |
| Cash flow | €7k | €23k | €13k | €48k |
| Staff costs | €124k | €117k | €136k | €154k |
| Income taxes | €229 | €97 | €1k | €7k |
| Dividends | - | - | - | - |
| Total assets | €342k | €384k | €384k | €295k |
| Equity | €135k | €148k | €158k | €175k |
| Debt | €207k | €236k | €226k | €120k |
| of which ≤ 1y | €61k | €61k | €66k | €79k |
| of which > 1y | €147k | €175k | €160k | €41k |
| Working capital | €106k | €124k | €140k | €148k |
| Employees (FTE) | 3.6 | 4.7 | 4.7 | 5.1 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.74 | 3.01 | 3.12 | 2.86 |
| Quick ratio | 2.52 | 2.71 | 2.88 | 2.44 |
| Working capital ratio | 30.9% | 32.2% | 36.5% | 50.1% |
| Solvency | 39.3% | 38.5% | 41.1% | 59.3% |
| Debt / equity | 1.54 | 1.60 | 1.43 | 0.69 |
| Long-term debt ratio | 1.09 | 1.18 | 1.01 | 0.23 |
| Interest coverage | 2.04 | 4.98 | 4.17 | 24.05 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -3.9% | -2.6% | -4.4% | 6.0% |
| ROE | -10.0% | -6.8% | -10.6% | 10.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €342k | €384k | €384k | €295k |
| Fixed assets | 21/28 | €176k | €199k | €178k | €68k |
| Tangible fixed assets | 22/27 | €176k | €199k | €178k | €68k |
| Financial fixed assets | 28 | - | €0 | €260 | €260 |
| Current assets | 29/58 | €166k | €185k | €207k | €227k |
| Stocks & contracts in progress | 3 | €14k | €19k | €16k | €34k |
| Amounts receivable within one year | 40/41 | €104k | €115k | €127k | €74k |
| Cash & bank | 54/58 | €49k | €51k | €64k | €116k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €342k | €384k | €384k | €295k |
| Equity | 10/15 | €135k | €148k | €158k | €175k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €32k | €32k | €32k | €32k |
| Accumulated profits (losses) | 14 | €90k | €104k | €114k | €130k |
| Amounts payable | 17/49 | €207k | €236k | €226k | €120k |
| Amounts payable after one year | 17 | €147k | €175k | €160k | €41k |
| Amounts payable within one year | 42/48 | €61k | €61k | €66k | €79k |
| Trade debts payable within one year | 44 | €931 | €337 | €6k | €10k |
| Income statement | |||||
| Gross operating margin | 9900 | €146k | €150k | €158k | €213k |
| Operating result | 9901 | €-6k | €-4k | €-11k | €27k |
| Financial income | 75 | €6 | €1 | €79 | €0 |
| Financial charges | 65 | €7k | €6k | €4k | €2k |
| Result before taxes | 9903 | €-13k | €-10k | €-15k | €24k |
| Income taxes | 67/77 | €229 | €97 | €1k | €7k |
| Net result for the period | 9904 | €-13k | €-10k | €-17k | €18k |
| Result to be appropriated | 9905 | €-13k | €-10k | €-17k | €18k |
| NACE primary | Manufacture of food products(10520) |
| Legal form | Private limited company(610) |
| Incorporation | 08-05-2018 |
| Status | Active |
| Postal code | 4100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62356F0122/00H075 | Wallonia | 1,622 m² | 1 · 111 m² | 11.3 m · 3 fl. |
| 62058B0651/00N002 | Wallonia | 289 m² | 1 · 48 m² | 11.9 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DOLCI DI RANIERI |