Balance sheet
Code20232024
Assets
Total assets20/58€17.20M€16.97M▼
Fixed assets21/28€11.91M€11.89M▼
Intangible fixed assets21€1€1=
Tangible fixed assets22/27€2.41M€2.39M▼
Land and buildings22€2.28M€2.28M=
Plant, machinery and equipment23€28k€27k▼
Furniture and vehicles24€101k€79k▼
Financial fixed assets28€9.50M€9.50M=
Affiliated companies280/1€9.50M€9.50M=
Participating interests280€9.50M€9.50M=
Other financial fixed assets284/8€62€62=
Amounts receivable and cash guarantees285/8€62€62=
Current assets29/58€5.29M€5.08M▼
Stocks and contracts in progress3€471k€425k▼
Stocks30/36€471k€425k▼
Goods purchased for resale34€471k€425k▼
Amounts receivable within one year40/41€276k€293k▲
Trade receivables40€232k€267k▲
Other amounts receivable41€45k€26k▼
Current investments50/53€4.14M€4.14M=
Own shares50€4.14M€4.14M=
Cash at bank and in hand54/58€390k€205k▼
Deferred charges and accrued income490/1€16k€19k▲
Equity and liabilities
Total equity and liabilities10/49€17.20M€16.97M▼
Equity10/15€15.64M€15.25M▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€4.15M€4.15M=
Non-distributable reserves130/1€4.15M€4.15M=
Legal reserve130€6k€6k=
Own shares acquired1312€4.14M€4.14M=
Profit (loss) carried forward14€11.43M€11.04M▼
Amounts payable17/49€1.57M€1.72M▲
Amounts payable after more than one year17€342k€187k▼
Financial debts170/4€342k€187k▼
Credit institutions173€342k€187k▼
Amounts payable within one year42/48€1.23M€1.53M▲
Current portion of amounts payable after more than one year42€151k€151k=
Trade debts44€107k€105k▼
Suppliers440/4€107k€105k▼
Taxes, remuneration and social security45€78k€74k▼
Remuneration and social security454/9€78k€74k▼
Other amounts payable47/48€890k€1.21M▲
Income statement
Code20232024
Operating income70/76A€3.13M€2.73M▼
Turnover70€3.11M€2.71M▼
Other operating income74€19k€19k▼
Operating charges60/66A€3.33M€3.06M▼
Goods for resale, raw materials and consumables60€2.13M€1.89M▼
Purchases600/8€1.97M€1.89M▼
Change in stocks: decrease (increase)609€159k€3k▼
Services and other goods61€328k€308k▼
Remuneration, social security and pensions62€795k€756k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36k€37k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€25k€49k▲
Other operating charges640/8€21k€21k▼
Operating profit (loss)9901€-203k€-328k▼
Financial income75/76B€20k€23k▲
Recurring financial income75€20k€23k▲
Income from financial fixed assets750€810€2k▲
Other financial income752/9€19k€21k▲
Financial charges65/66B€91k€84k▼
Recurring financial charges65€91k€84k▼
Debt charges650€45k€45k▲
Other financial charges652/9€46k€39k▼
Profit (loss) for the period before taxes9903€-275k€-389k▼
Profit (loss) for the period9904€-275k€-389k▼
Profit (loss) for the period to be appropriated9905€-275k€-389k▼
Appropriation of the result
Profit (loss) to be appropriated9906€11.43M€11.04M▼
Profit (loss) brought forward from the previous period14P€11.70M€11.43M▼
Social balance
Average headcount (FTE)908710.79.8▼