Skip to content

DMSA

Active
Private limited companyfounded 2024active for 2 yearsStationsstraat 49, 1850 Grimbergen, BelgiumKBO/BCE: BE 1011.539.259
Summary

The computed 12-month bankruptcy probability of DMSA is 3.9% (moderate). The 2025 annual accounts show equity of €26,345 and a net result of -€23,655. Its solvency ranks better than 27% of 4,702 sector peers (NACE 56, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (26 days) Filed on 26 September 2025, deadline 31 August 2025 (7 months after the close on 31 January 2025, Companies Code art. 3:10). Source: NBB, 2025-00512428.

Equity
€26,345
Total assets
€400,600
Net result
-€23,655
Working capital
€6,447

Turnover and EBIT margin not published: the abbreviated format does not require them.

Balance-sheet composition
Assets €398,241
Fixed assets €305,688
Current assets €92,553
Equity and liabilities €400,600
Equity €26,345
Debt €374,255
Debt finances 93.4% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€6,708
Cash flow
-€10,778
Current ratio
1.07
Quick ratio
1.02
Debt to equity
14.21
ROE
-89.8%
ROA
-5.9%
Interest coverage
-1.65
Debt ≤ 1 year
€86,106
Debt > 1 year
€281,121
Staff costs
€13,465

Peer companies

Historical observation

Of the 1,301 companies that looked in July 2024 the way this one looks now, 5.5% went bankrupt within 24 months and 92.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
5.5% went bankrupt
1.6% stopped otherwise
92.5% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,301 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€400,600
Formation expenses20€2,359
Fixed assets21/28€305,688
Tangible fixed assets22/27€305,688
Plant, machinery and equipment23€39,519
Furniture and vehicles24€1,729
Other tangible fixed assets26€264,439
Current assets29/58€92,553
Stocks and contracts in progress3€4,500
Stocks30/36€4,500
Amounts receivable within one year40/41€43,528
Trade receivables40€37,776
Other amounts receivable41€5,752
Cash at bank and in hand54/58€43,651
Deferred charges and accrued income490/1€875
Equity and liabilities
Total equity and liabilities10/49€400,600
Equity10/15€26,345
Contributions10/11€50,000
Profit (loss) carried forward14-€23,655
Amounts payable17/49€374,255
Amounts payable after more than one year17€281,121
Financial debts170/4€281,121
Amounts payable within one year42/48€86,106
Current portion of amounts payable after more than one year42€13,879
Trade debts44€60,981
Suppliers440/4€60,981
Taxes, remuneration and social security45€3,675
Taxes450/3€148
Remuneration and social security454/9€3,527
Other amounts payable47/48€7,571
Accrued charges and deferred income492/3€7,028
Income statement Code2025
Remuneration, social security and pensions62€13,465
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,877
Gross operating margin9900€6,757
Operating profit (loss)9901-€19,585
Financial charges65/66B€4,071
Recurring financial charges65€4,071
Profit (loss) for the period before taxes9903-€23,655
Profit (loss) for the period9904-€23,655
Profit (loss) for the period to be appropriated9905-€23,655
Appropriation of the result
Profit (loss) to be appropriated9906-€23,655

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€13,465
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,877
Gross operating margin9900€6,757
Operating profit (loss)9901-€19,585
Financial charges65/66B€4,071
Recurring financial charges65€4,071
Profit (loss) for the period before taxes9903-€23,655
Profit (loss) for the period9904-€23,655
Profit (loss) for the period to be appropriated9905-€23,655
Line2025
Assets
Total assets20/58€400,600
Formation expenses20€2,359
Fixed assets21/28€305,688
Tangible fixed assets22/27€305,688
Plant, machinery and equipment23€39,519
Furniture and vehicles24€1,729
Other tangible fixed assets26€264,439
Current assets29/58€92,553
Stocks and contracts in progress3€4,500
Stocks30/36€4,500
Amounts receivable within one year40/41€43,528
Trade receivables40€37,776
Other amounts receivable41€5,752
Cash at bank and in hand54/58€43,651
Deferred charges and accrued income490/1€875
Equity and liabilities
Total equity and liabilities10/49€400,600
Equity10/15€26,345
Contributions10/11€50,000
Profit (loss) carried forward14-€23,655
Amounts payable17/49€374,255
Amounts payable after more than one year17€281,121
Financial debts170/4€281,121
Amounts payable within one year42/48€86,106
Current portion of amounts payable after more than one year42€13,879
Trade debts44€60,981
Suppliers440/4€60,981
Taxes, remuneration and social security45€3,675
Taxes450/3€148
Remuneration and social security454/9€3,527
Other amounts payable47/48€7,571
Accrued charges and deferred income492/3€7,028
Line2025
Profit (loss) for the period9904-€23,655
+ Depreciation and write-downs630€12,877
Operating cash flow (approximation)-€10,778

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-01-2025 abbreviated format 26-09-2025 2025-00512428

Similar companies · same sector, comparable size

Of the 21,397 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,835. 8,365 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.