Balance sheet
Code20242025
Assets
Total assets20/58€1.68M€1.73M▲
Fixed assets21/28€1.42M€1.40M▼
Tangible fixed assets22/27€1.42M€1.40M▼
Land and buildings22€1.38M€1.33M▼
Plant, machinery and equipment23€44k€36k▼
Furniture and vehicles24€1k€34k▲
Financial fixed assets28€1k€1k=
Current assets29/58€256k€330k▲
Amounts receivable within one year40/41€10k€7k▼
Trade receivables40€6k€6k▲
Other amounts receivable41€4k€615▼
Current investments50/53€150k€250k▲
Cash at bank and in hand54/58€86k€72k▼
Deferred charges and accrued income490/1€10k€377▼
Equity and liabilities
Total equity and liabilities10/49€1.68M€1.73M▲
Equity10/15€1.14M€1.22M▲
Contributions10/11€253k€253k=
Reserves13€553k€628k▲
Tax-exempt reserves132€44k€41k▼
Distributable reserves133€509k€587k▲
Profit (loss) carried forward14€338k€338k=
Provisions and deferred taxes16€53k€52k▼
Provisions for liabilities and charges160/5€50k€50k=
Pensions and similar obligations160€50k€50k=
Deferred taxes168€4k€3k▼
Amounts payable17/49€482k€462k▼
Amounts payable after more than one year17€309k€286k▼
Financial debts170/4€309k€286k▼
Amounts payable within one year42/48€165k€173k▲
Current portion of amounts payable after more than one year42€43k€47k▲
Financial debts43€13k€103▼
Credit institutions430/8€13k€103▼
Trade debts44€11k€11k▲
Suppliers440/4€11k€11k▲
Advances received on contracts in progress46€7k€7k▲
Taxes, remuneration and social security45€60k€49k▼
Taxes450/3€49k€38k▼
Remuneration and social security454/9€11k€11k▼
Other amounts payable47/48€32k€59k▲
Accrued charges and deferred income492/3€8k€3k▼
Income statement
Code20242025
Non-recurring operating income76A-€13k
Remuneration, social security and pensions62€72k€77k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€67k€71k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-15k€0▲
Other operating charges640/8€64k€45k▼
Gross operating margin9900€376k€382k▲
Operating profit (loss)9901€188k€189k▲
Financial income75/76B€4k€3k▼
Recurring financial income75€4k€3k▼
Financial charges65/66B€17k€16k▼
Recurring financial charges65€17k€16k▼
Profit (loss) for the period before taxes9903€175k€176k▲
Transfer from deferred taxes780€5k€965▼
Income taxes67/77€52k€59k▲
Profit (loss) for the period9904€127k€118k▼
Transfer from tax-exempt reserves789€14k€3k▼
Profit (loss) for the period to be appropriated9905€141k€121k▼
Appropriation of the result
Profit (loss) to be appropriated9906€338k€459k▲
Profit (loss) brought forward from the previous period14P€197k€338k▲
Transfer from equity791/2-€43k
Transfer to equity691/2-€121k
To other reserves6921-€121k
Profit to be distributed694/7-€43k
Return on contributions (dividend)694-€43k