DIVITRI
DIVITRI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €828k and a net result of €413k. Equity is growing by ~57.6% per year across the filed fiscal years. Its solvency ranks better than 59% of 9689 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €828k |
| Net result | €413k |
| Staff (FTE) | 1.1 |
| Better than sector | 59% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.6% | 30.8% | |
| Net result | €413k | €13k | |
| Equity | €828k | €419k | |
| Gross operating margin | €480k | €116k | |
| Staff costs | €67k | €76k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €244k | €613k | €133k |
| Net profit | €413k | €65k | €29k |
| Cash flow | €575k | €602k | €217k |
| Staff costs | €67k | €90k | €88k |
| Income taxes | €20k | €19k | €3k |
| Dividends | - | - | - |
| Total assets | €1.99M | €2.68M | €3.11M |
| Equity | €828k | €415k | €350k |
| Debt | €1.17M | €2.26M | €2.76M |
| of which ≤ 1y | €150k | €950k | €1.51M |
| of which > 1y | - | - | - |
| Working capital | €235k | €-514k | €-1.05M |
| Employees (FTE) | 1.1 | 3.1 | 3.1 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 2.56 | 0.46 | 0.31 |
| Quick ratio | 2.56 | 0.46 | 0.13 |
| Working capital ratio | 11.8% | -19.2% | -33.7% |
| Solvency | 41.6% | 15.5% | 11.3% |
| Debt / equity | 1.41 | 5.44 | 7.88 |
| Long-term debt ratio | - | - | - |
| Interest coverage | -22.01 | -73.79 | 11.45 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 20.7% | 2.4% | 0.9% |
| ROE | 49.9% | 15.7% | 8.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.99M | €2.68M | €3.11M |
| Fixed assets | 21/28 | €1.61M | €2.24M | €2.65M |
| Tangible fixed assets | 22/27 | €1.61M | €1.88M | €2.29M |
| Financial fixed assets | 28 | - | €360k | €360k |
| Current assets | 29/58 | €385k | €435k | €462k |
| Stocks & contracts in progress | 3 | - | - | €268k |
| Amounts receivable within one year | 40/41 | €277k | €228k | €90k |
| Cash & bank | 54/58 | €104k | €187k | €100k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.99M | €2.68M | €3.11M |
| Equity | 10/15 | €828k | €415k | €350k |
| Contributions / capital | 10/11 | €12k | €12k | €12k |
| Reserves | 13 | €816k | - | - |
| Accumulated profits (losses) | 14 | - | €403k | €338k |
| Amounts payable | 17/49 | €1.17M | €2.26M | €2.76M |
| Amounts payable within one year | 42/48 | €150k | €950k | €1.51M |
| Trade debts payable within one year | 44 | €7k | €92k | €61k |
| Income statement | ||||
| Gross operating margin | 9900 | €480k | €718k | €223k |
| Operating result | 9901 | €83k | €76k | €-55k |
| Financial income | 75 | €339k | €1 | €30k |
| Financial charges | 65 | €-11k | €-8k | €12k |
| Result before taxes | 9903 | €433k | €85k | €32k |
| Income taxes | 67/77 | €20k | €19k | €3k |
| Net result for the period | 9904 | €413k | €65k | €29k |
| Result to be appropriated | 9905 | €413k | €65k | €29k |
Former directors (1)
-
Savitree KaiboonliangDirectorState Gazette act 24162018 (14-11-2024)Former- → 01-09-2024
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 06-06-2012 |
| Status | Active |
| Postal code | 3700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73059A0892/00C000 | Flanders | 462 m² | 1 · 462 m² | 18.2 m · 5 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-11-2024 1 director appointed, 1 resigning
- Chris D'haese, Dagelijks bestuur
- Savitree Kaiboonliang, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": "78.08.06-286.64",
"name": "Savitree Kaiboonliang",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-09-01",
"evidence_quote": "Met ingang van 01 september 2024 wordt mevr. Savitree Kaiboonliang (NN:78.08.06-286.64) ontslagen.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": "78.08.06-286.64",
"name": "Savitree Kaiboonliang",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Zij aanvaardt haar ontslag.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Chris D\u0027haese",
"address": "Wapenaarteinde 4, 9112 Sinaai",
"birth_date": null,
"profession": "Fiscaal Accountant",
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vennootschap geeft hierbij bijzondere volmacht aan de heer Chris D\u0027haese, Fiscaal Accountant met zetel te Wapenaarteinde 4, 9112 Sinaai, voor het vervullen van de publicatieformaliteiten in verband met de beslissingen genomen door deze vergadering.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-11-14",
"filing_date": "2024-08-15",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2024-08-28",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0846.444.071",
"name_full": "DIVITRI",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Savitree Kaiboonliang",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"verslag bestuursorgaan"
],
"corrected_publication_numac": null
}26-06-2024 Articles of association amended, legal-form conversion and change of corporate purpose
Technical details
{
"notary": {
"name": "Liesbeth Muller",
"firm_city": null,
"firm_name": null,
"office_city": "Waasmunster",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-26",
"filing_date": "2024-06-24",
"act_kind_objet": "WIJZIGING RECHTSVORM, DOEL"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-10",
"unanimous": true
},
"statute_change": {
"kinds": [
"legal_form_change",
"object_change"
],
"scope": "full_restatement",
"trigger": "form_change_consequence",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0846.444.071",
"name_full_after": "DIVITRI",
"legal_form_after": "Bvba",
"name_full_before": "DIVITRI",
"current_zetel_raw": "Neremstraat 229 3700 Tongeren",
"legal_form_before": "Bvba"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "De statuten worden volledig herformuleerd om het voorwerp van de vennootschap te defini\u00EBren, inclusief de exploitatie van kasteel Rosmeulen en assistentiewoningen in Lokeren, en de algemene rechtsbekwaamheid van de vennootschap.",
"new_text": "De vennootschap heeft tot voorwerp, voor eigen rekening of voor rekening van derden, of door deelname van dezen:\n1. De exploitatie van kasteel Rosmeulen in Nerem, met inbegrip van\n-uitbating van een bed and breakfast\n-organisatie van evenementen\n-verhuur voor evenementen en feesten allerhande\n-organisatie van gegidste rondleidingen\n-exploitatie van een wellnesscentrum\n-het verwerven van vastgoed d",
"change_kind": "restated",
"article_title": null,
"article_number": "3"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Een gelijkvormig afschrift van het proces-verbaal van buitengewone algemene vergadering de dato 10/06/2024.",
"Geco\u00F6rdineerde statuten."
],
"shareholder_rights": null,
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp de exploitatie van kasteel Rosmeulen in Nerem, met inbegrip van een bed and breakfast, evenementen, verhuur, rondleidingen en een wellnesscentrum, en de uitbating van assistentiewoningen in Lokeren, waaronder beheer, verhuur, aankoop en verkoop, en een wassalon.",
"capital_structure_change": null,
"coordinated_text_lineage": {
"previous_ag_date": "2024-06-10",
"previous_mb_reference": null
}
}08-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Liesbeth Muller",
"firm_city": null,
"firm_name": null,
"office_city": "Waasmunster",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-08",
"filing_date": "2023-07-26",
"act_kind_objet": "Geruisloze fusie"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-08",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": null,
"name": "DIVITRI",
"role": "acquiring",
"address": null,
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "HEIRMAN EN ZONEN",
"role": "absorbed",
"address": "Neremstraat 229, 3700 Tongeren",
"is_foreign": false,
"legal_form": "NV",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:7",
"12:50"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen van de overgenomen vennootschap, inclusief haar activiteiten, vergunningen, rechten, cli\u00EBnteel, bedrijfsorganisatie, boekhouding en alle immateri\u00EBle bestanddelen, wordt zonder uitzondering of voorbehoud overgedragen.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-01-01"
},
"subject_company": {
"kbo": "0846.444.071",
"name_full": "DIVITRI",
"legal_form": "besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Liesbeth Muller",
"org_rep_person_name": null
},
"summary_narrative": "De algemene vergadering van de besloten vennootschap DIVITRI heeft een geruisloze fusie goedgekeurd waarbij de vennootschap \u0027HEIRMAN EN ZONEN\u0027 volledig overneemt. De overgenomen vennootschap heeft haar gehele vermogen zonder uitzondering overgedragen aan de overnemende vennootschap. De boekhoudkundige datum is ingesteld op 1 januari 2023.",
"co_filed_documents": [
"Een gelijkvormig afschrift van het proces-verbaal van buitengewone algemene vergadering de dato 8 december 2023.",
"Geco\u00F6rdineerde statuten"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}| Legal nameNL | DIVITRI |