DISPAL
DISPAL has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €107k and a net result of €106k. Equity is shrinking by ~68.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 29% of 4023 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €107k |
| Net result | €106k |
| Staff (FTE) | 10.3 |
| Better than sector | 29% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.1% | 36.1% | |
| Net result | €106k | €42k | |
| Equity | €107k | €441k | |
| Gross operating margin | €438k | €324k | |
| Staff costs | €279k | €340k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €152k | €-254k | €-56k | €131k |
| Net profit | €106k | €-387k | €-184k | €-4k |
| Cash flow | €120k | €-280k | €-77k | €104k |
| Staff costs | €279k | €322k | €349k | €347k |
| Income taxes | - | €10 | - | €13k |
| Dividends | - | - | - | - |
| Total assets | €590k | €742k | €785k | €972k |
| Equity | €107k | €505 | €388k | €571k |
| Debt | €484k | €742k | €397k | €401k |
| of which ≤ 1y | €474k | €678k | €280k | €230k |
| of which > 1y | - | €43k | €99k | €164k |
| Working capital | €20k | €-261k | €175k | €307k |
| Employees (FTE) | 10.3 | 9.7 | 10.1 | 9.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.04 | 0.62 | 1.62 | 2.33 |
| Quick ratio | 0.47 | 0.22 | 0.61 | 1.20 |
| Working capital ratio | 3.3% | -35.1% | 22.3% | 31.6% |
| Solvency | 18.1% | 0.1% | 49.4% | 58.8% |
| Debt / equity | 4.54 | 1469.42 | 1.03 | 0.70 |
| Long-term debt ratio | - | 84.90 | 0.26 | 0.29 |
| Interest coverage | 4.64 | -9.46 | -2.51 | 8.11 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 18.0% | -52.1% | -23.4% | -0.4% |
| ROE | 99.5% | -76663.6% | -47.4% | -0.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €590k | €742k | €785k | €972k |
| Fixed assets | 21/28 | €95k | €323k | €325k | €426k |
| Formation expenses | 20 | €1k | €2k | €5k | €9k |
| Tangible fixed assets | 22/27 | €85k | €104k | €115k | €216k |
| Financial fixed assets | 28 | €11k | €219k | €210k | €210k |
| Current assets | 29/58 | €493k | €418k | €455k | €537k |
| Stocks & contracts in progress | 3 | €271k | €271k | €284k | €261k |
| Amounts receivable within one year | 40/41 | €176k | €99k | €42k | €88k |
| Cash & bank | 54/58 | €36k | €38k | €123k | €184k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €590k | €742k | €785k | €972k |
| Equity | 10/15 | €107k | €505 | €388k | €571k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €25k | €513k | €513k | €513k |
| Accumulated profits (losses) | 14 | €20k | €-575k | €-188k | €-4k |
| Amounts payable | 17/49 | €484k | €742k | €397k | €401k |
| Amounts payable after one year | 17 | - | €43k | €99k | €164k |
| Amounts payable within one year | 42/48 | €474k | €678k | €280k | €230k |
| Trade debts payable within one year | 44 | €283k | €453k | €135k | €39k |
| Income statement | |||||
| Gross operating margin | 9900 | €438k | €84k | €308k | €494k |
| Operating result | 9901 | €139k | €-361k | €-163k | €23k |
| Financial income | 75 | €233 | €980 | €2k | €2k |
| Financial charges | 65 | €33k | €27k | €22k | €16k |
| Result before taxes | 9903 | €106k | €-387k | €-184k | €9k |
| Income taxes | 67/77 | - | €10 | - | €13k |
| Net result for the period | 9904 | €106k | €-387k | €-184k | €-4k |
| Result to be appropriated | 9905 | €106k | €-387k | €-184k | €-4k |
-
Current01-01-2025 → present
Former directors (2)
-
Eric PESTIATDirectorState Gazette act 25096783 (29-07-2025)Former- → 01-01-2025
-
Jean-Marie GILLETManaging directorState Gazette act 25096783 (29-07-2025)Former- → 01-11-2020
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Public limited company(014) |
| Incorporation | 23-03-2004 |
| Status | Active |
| Postal code | 6850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 84050A1334/00Z002indicative | Wallonia | 513 m² | 1 · 74 m² | 7.9 m · 2 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-07-2025 2 directors appointed, 2 resigning correction
- srl ADRIMAX, Bestuurder
- Valérie De Bruyn, Vaste vertegenwoordiger
- Eric PESTIAT, Bestuurder
- Jean-Marie GILLET, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Eric PESTIAT",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_cascade",
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission de la SA ERIZO DISTRIBUTION (0756.834.085) ici d\u00FBment repr\u00E9sent\u00E9e par Eric PESTIAT de son mandat d\u0027administrateur de la soci\u00E9t\u00E9 et ce \u00E0 dater du 1er janvier 2025. Il lui est donn\u00E9 enti\u00E8re d\u00E9charge quant au mandat \u00E9coul\u00E9.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Jean-Marie GILLET",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "rectification",
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2020-11-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale constate qu\u0027il n\u0027a pas \u00E9t\u00E9 mis fin au mandat d\u0027administrateur d\u00E9l\u00E9gu\u00E9 de Monsieur Jean-Marie GILLET. Cette d\u00E9mission aurait d\u00FB \u00EAtre act\u00E9e en la publication du 1er novembre 2020. II est donc bien pr\u00E9cis\u00E9 que ledit mandat a bien \u00E9t\u00E9 arr\u00EAt\u00E9 \u00E0 cette date et ce en m\u00EAme temps que son ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0876.376.093",
"name": "srl ADRIMAX",
"address": "6850 Paliseul, rue de la Station, 38",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale prend acte de la nomination de srl ADRIMAX (0876.376.093), ayant son si\u00E8ge social \u00E0 6850 Paliseul, rue de la Station, 38, ici d\u00FBment repr\u00E9sent\u00E9e par Monsieur Eric PESTIAT au poste d\u0027administrateur et ce \u00E0 dater du 1er janvier 2025.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Val\u00E9rie De Bruyn",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "MOORE SERVICES FINANCIERS SRL",
"address": "1410 Waterloo, dr\u00E8ve Richelle 161 B boite 48",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale conf\u00E8re tous pouvoirs \u00E0 MOORE SERVICES FINANCIERS SRL, repr\u00E9sent\u00E9e par Val\u00E9rie De Bruyn, dont les bureaux sont \u00E9tablis \u00E0 1410 Waterloo, dr\u00E8ve Richelle 161 B boite 48 (TVA 0748.770.516), afin de signer tous les documents et d\u0027effectuer toutes les formalit\u00E9s n\u00E9cessaires en vue de ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-06-24",
"unanimous": true
}
],
"is_correction": true,
"subject_company": {
"kbo": "0864.234.267",
"name_full": "DISPAL Divisior Neufch\u00E2teau",
"legal_form": "Soci\u00E9t\u00E9 Anonyme",
"_kbo_extracted_mismatch": "0864.264.267"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "MOORE SERVICES FINANCIERS SRL",
"person_name": null,
"org_rep_person_name": "Val\u00E9rie De Bruyn",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | DISPAL |