Dising Plus
Dising Plus has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €191k and a net result of €22k. Equity is growing by ~35.4% per year across the filed fiscal years. Its solvency ranks better than 66% of 1580 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €191k |
| Net result | €22k |
| Staff (FTE) | 3.5 |
| Better than sector | 66% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.0% | 43.9% | |
| Net result | €22k | €18k | |
| Equity | €191k | €190k | |
| Gross operating margin | €286k | €85k | |
| Staff costs | €159k | €191k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | - | - | - | €238k |
| EBITDA | €115k | €191k | €83k | €148k | €24k |
| Net profit | €22k | €130k | €59k | €104k | €4k |
| Cash flow | €38k | €134k | €61k | €110k | €11k |
| Staff costs | €159k | €150k | €154k | €121k | €54k |
| Income taxes | €13k | €58k | €29k | €40k | €11k |
| Dividends | - | €50k | €60k | €50k | - |
| Total assets | €307k | €396k | €260k | €228k | €77k |
| Equity | €191k | €168k | €91k | €93k | €42k |
| Debt | €117k | €228k | €169k | €135k | €35k |
| of which ≤ 1y | €88k | €189k | €169k | €135k | €35k |
| of which > 1y | €29k | €39k | - | - | €374 |
| Working capital | €151k | €129k | €67k | €86k | €29k |
| Employees (FTE) | 3.5 | 3.5 | 3.4 | 3.5 | 3.9 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.72 | 1.68 | 1.39 | 1.64 | 1.84 |
| Quick ratio | 2.72 | 1.68 | 1.39 | 1.64 | 1.84 |
| Working capital ratio | 49.0% | 32.5% | 25.6% | 37.8% | 37.9% |
| Solvency | 62.0% | 42.4% | 34.9% | 40.8% | 54.5% |
| Debt / equity | 0.61 | 1.36 | 1.86 | 1.45 | 0.84 |
| Long-term debt ratio | 0.15 | 0.23 | - | - | 0.01 |
| Interest coverage | 1.71 | 25.04 | 13.09 | 36.46 | 13.71 |
| Gross margin | - | - | - | - | 34.6% |
| Net margin | - | - | - | - | 1.9% |
| ROA | 7.3% | 32.9% | 22.6% | 45.7% | 5.8% |
| ROE | 11.7% | 77.5% | 64.7% | 112.0% | 10.6% |
| EBITDA margin | - | - | - | - | 9.9% |
| Days sales outstanding | - | - | - | - | 16d |
| Days payable outstanding | - | - | - | - | 23d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €307k | €396k | €260k | €228k | €77k |
| Fixed assets | 21/28 | €69k | €78k | €24k | €7k | €13k |
| Tangible fixed assets | 22/27 | €66k | €78k | €23k | €6k | €12k |
| Financial fixed assets | 28 | €3k | €849 | €849 | €849 | €849 |
| Current assets | 29/58 | €238k | €318k | €236k | €221k | €64k |
| Amounts receivable within one year | 40/41 | €216k | €253k | €212k | €182k | €58k |
| Cash & bank | 54/58 | €20k | €63k | €23k | €37k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €307k | €396k | €260k | €228k | €77k |
| Equity | 10/15 | €191k | €168k | €91k | €93k | €42k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €7k | €7k |
| Reserves | 13 | €184k | €162k | €85k | €86k | €62k |
| Accumulated profits (losses) | 14 | - | - | - | - | €-27k |
| Amounts payable | 17/49 | €117k | €228k | €169k | €135k | €35k |
| Amounts payable after one year | 17 | €29k | €39k | - | - | €374 |
| Amounts payable within one year | 42/48 | €88k | €189k | €169k | €135k | €35k |
| Trade debts payable within one year | 44 | €4k | €5k | €14k | €5k | €10k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | - | €238k |
| Gross operating margin | 9900 | €286k | €347k | €240k | €272k | €83k |
| Operating result | 9901 | €100k | €187k | €81k | €142k | €17k |
| Financial income | 75 | €3k | €9k | €13k | €6k | €3 |
| Financial charges | 65 | €67k | €8k | €6k | €4k | €2k |
| Result before taxes | 9903 | €35k | €188k | €88k | €144k | €15k |
| Income taxes | 67/77 | €13k | €58k | €29k | €40k | €11k |
| Net result for the period | 9904 | €22k | €130k | €59k | €104k | €4k |
| Result to be appropriated | 9905 | €22k | €130k | €59k | €104k | €4k |
| NACE primary | Media representation(73120) |
| Legal form | Private limited company(610) |
| Incorporation | 27-05-2009 |
| Status | Active |
| Postal code | 4590 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61048F0058/00Y003 | Wallonia | 530 m² | 1 · 99 m² | - |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Dising Plus |