DIERBAAR DESIGN
The computed 12-month bankruptcy probability of DIERBAAR DESIGN is 2.2% (moderate). The 2025 annual accounts show equity of €6k and a net result of €-34k. Equity is growing by ~41% per year across the filed fiscal years. Its solvency ranks better than 24% of 17540 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €6k |
| Net result | €-34k |
| Better than sector | 24% |
| Active | 4 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.6% | 34.6% | |
| Net result | €-34k | €5k | |
| Equity | €6k | €44k | |
| Gross operating margin | €-17k | €34k | |
| Total assets | €178k | €153k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-18k | €32k | €27k | €22k | - |
| Net profit | €-34k | €8k | €11k | €10k | €9k |
| Cash flow | €-21k | €25k | €23k | €20k | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €3k | €3k | €2k | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €178k | €180k | €159k | €93k | €27k |
| Equity | €6k | €40k | €32k | €22k | €12k |
| Debt | €171k | €140k | €127k | €72k | €15k |
| of which ≤ 1y | €151k | €111k | €98k | €61k | €14k |
| of which > 1y | €20k | €29k | €29k | €3k | - |
| Working capital | €-57k | €-21k | €-26k | €-22k | €13k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.62 | 0.81 | 0.73 | 0.65 | 1.96 |
| Quick ratio | 0.11 | 0.05 | 0.30 | 0.30 | 1.96 |
| Working capital ratio | -32.3% | -11.8% | -16.4% | -23.0% | 48.9% |
| Solvency | 3.6% | 22.4% | 20.2% | 23.1% | 44.2% |
| Debt / equity | 26.58 | 3.46 | 3.96 | 3.33 | 1.26 |
| Long-term debt ratio | 3.08 | 0.71 | 0.90 | 0.14 | - |
| Interest coverage | -5.71 | 7.66 | 51.09 | 18.96 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -19.1% | 4.6% | 6.6% | 10.4% | 34.9% |
| ROE | -526.9% | 20.4% | 32.9% | 45.1% | 78.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €178k | €180k | €159k | €93k | €27k |
| Fixed assets | 21/28 | €84k | €91k | €87k | €53k | - |
| Tangible fixed assets | 22/27 | €84k | €91k | €87k | €53k | - |
| Current assets | 29/58 | €94k | €89k | €72k | €40k | €27k |
| Stocks & contracts in progress | 3 | €78k | €83k | €42k | €22k | - |
| Amounts receivable within one year | 40/41 | €14k | €5k | €10k | €18k | €24k |
| Cash & bank | 54/58 | €2k | €1k | €20k | - | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €178k | €180k | €159k | €93k | €27k |
| Equity | 10/15 | €6k | €40k | €32k | €22k | €12k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €38k | €38k | €30k | €19k | €9k |
| Accumulated profits (losses) | 14 | €-34k | - | - | - | - |
| Amounts payable | 17/49 | €171k | €140k | €127k | €72k | €15k |
| Amounts payable after one year | 17 | €20k | €29k | €29k | €3k | - |
| Amounts payable within one year | 42/48 | €151k | €111k | €98k | €61k | €14k |
| Trade debts payable within one year | 44 | €35k | €9k | €8k | €10k | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €-17k | €33k | €29k | €23k | €13k |
| Operating result | 9901 | €-31k | €15k | €14k | €12k | €13k |
| Financial income | 75 | €1 | €0 | €98 | €5 | - |
| Financial charges | 65 | €3k | €4k | €528 | €1k | €3 |
| Result before taxes | 9903 | €-34k | €11k | €14k | €11k | €13k |
| Income taxes | 67/77 | - | €3k | €3k | €2k | €3k |
| Net result for the period | 9904 | €-34k | €8k | €11k | €10k | €9k |
| Result to be appropriated | 9905 | €-34k | €8k | €11k | €10k | €9k |
| NACE primary | Retail sale of antiques(47791) |
| Legal form | Private limited company(610) |
| Incorporation | 26-10-2021 |
| Status | Active |
| Postal code | 2560 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12026D0789/00D000 | Flanders | 1,566 m² | 1 · 163 m² | 7.4 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DIERBAAR DESIGN |