Skip to content

DICAVA

Active
Private limited companyfounded 2020active for 6 yearsOude Brugstraat 15, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0743.876.271
Summary

The computed 12-month bankruptcy probability of DICAVA is 4.3% (elevated). The 2025 annual accounts show negative equity (-€5,447) and a net result of €2,346. Equity is shrinking by about 69% per year across the filed financial years. Its solvency ranks better than 25% of 16,883 sector peers (NACE 56, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €1.1m
Estimated: probably between €920,000 and €1.3m
Total assets
€297,316▲ 19.3%
2024 · €249,193
Net result
€2,346
2024 · -€17,950
Working capital
-€108,319▼ 106%
2024 · -€52,616
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €19,391 after a loss of €11,377 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,391 2025 Net result€2,346 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€1,830--€7,652€928-€11,377€19,391
Net result-€977within the sector's middle half--€8,971below the sector's middle half▼ 819%€104within the sector's middle half-€17,950below the sector's middle half€2,346within the sector's middle half
Equity€19,023within the sector's middle half-€10,053within the sector's middle half▼ 47.2%€10,157within the sector's middle half▲ 1.0%-€7,793below the sector's middle half-€5,447below the sector's middle half▲ 30.1%
Total assets€65,489within the sector's middle half-€55,985within the sector's middle half▼ 14.5%€102,888within the sector's middle half▲ 83.8%€249,193above the sector's middle half▲ 142%€297,316above the sector's middle half▲ 19.3%
Debt€46,466-€45,932▼ 1.1%€92,731▲ 102%€256,986▲ 177%€302,763▲ 17.8%
Working capital€5,485within the sector's middle half--€716within the sector's middle half-€21,805within the sector's middle half▼ 2,947%-€52,616below the sector's middle half▼ 141%-€108,319below the sector's middle half▼ 106%
Solvency29.0%within the sector's middle half-18.0%within the sector's middle half▼ 11.1pp9.9%within the sector's middle half▼ 8.1pp-3.1%within the sector's middle half▼ 13.0pp-1.8%below the sector's middle half▲ 1.3pp
Current ratio2.07within the sector's middle half-0.90within the sector's middle half▼ 1.170.71within the sector's middle half▼ 0.200.69within the sector's middle half▼ 0.020.56within the sector's middle half▼ 0.13
Return on assets (ROA)-1.5%within the sector's middle half--16.0%below the sector's middle half▼ 14.5pp0.1%within the sector's middle half▲ 16.1pp-7.2%below the sector's middle half▼ 7.3pp0.8%within the sector's middle half▲ 8.0pp
Staff (FTE)0.710.131.8▲ 215%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €297,316
Fixed assets €157,519 ▲ 19.8%
Current assets €139,797 ▲ 18.8%
Equity and liabilities
Equity-€5,447
Debt€302,763
Equity is negative: debt (€302,763) exceeds the balance-sheet total (€297,316).
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,290▲
2024 · €6,040
Cash flow
€33,244▲
2024 · -€533
Quick ratio
0.40▲
2024 · 0.39
Interest coverage
2.83▲
2024 · 0.92
Debt ≤ 1 year
€248,116▲
2024 · €170,316
Debt > 1 year
€54,647▼
2024 · €86,670
Staff costs
€390,329▼
2024 · €466,383
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 457 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
0.7% went bankrupt
2.0% stopped otherwise
97.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 457 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€249,193€297,316▲
Formation expenses20€46-
Fixed assets21/28€131,448€157,519▲
Tangible fixed assets22/27€131,448€157,519▲
Land and buildings22€35,935€31,182▼
Plant, machinery and equipment23€70,872€104,496▲
Furniture and vehicles24€22,009€19,774▼
Other tangible fixed assets26€2,632€2,068▼
Current assets29/58€117,699€139,797▲
Stocks and contracts in progress3€52,050€40,606▼
Stocks30/36€52,050€40,606▼
Amounts receivable within one year40/41€22,354€94,121▲
Trade receivables40€21,579€67,394▲
Other amounts receivable41€774€26,727▲
Cash at bank and in hand54/58€39,896€1,670▼
Deferred charges and accrued income490/1€3,400€3,400=
Equity and liabilities
Total equity and liabilities10/49€249,193€297,316▲
Equity10/15-€7,793-€5,447▲
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€27,793-€25,447▲
Amounts payable17/49€256,986€302,763▲
Amounts payable after more than one year17€86,670€54,647▼
Financial debts170/4€86,670€54,647▼
Amounts payable within one year42/48€170,316€248,116▲
Current portion of amounts payable after more than one year42€5,082€23,864▲
Financial debts43€24,792€26,975▲
Credit institutions430/8€24,792€26,975▲
Trade debts44€54,163€68,758▲
Suppliers440/4€54,163€68,758▲
Taxes, remuneration and social security45€83,461€128,519▲
Taxes450/3€31,885€50,595▲
Remuneration and social security454/9€51,576€77,924▲
Other amounts payable47/48€2,819-
Income statement Code20242025
Remuneration, social security and pensions62€466,383€390,329▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,417€30,898▲
Other operating charges640/8€4,336€3,126▼
Gross operating margin9900€476,759€443,745▼
Operating profit (loss)9901-€11,377€19,391▲
Financial income75/76B€1€720▲
Recurring financial income75€1€720▲
Financial charges65/66B€6,574€17,766▲
Recurring financial charges65€6,574€17,766▲
Profit (loss) for the period before taxes9903-€17,950€2,346▲
Profit (loss) for the period9904-€17,950€2,346▲
Profit (loss) for the period to be appropriated9905-€17,950€2,346▲
Appropriation of the result
Profit (loss) to be appropriated9906-€27,793-€25,447▲
Profit (loss) brought forward from the previous period14P-€9,843-€27,793▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€28,178€14,618€69,087€466,383€390,329▼ 16.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,975€8,292€8,913€17,417€30,898▲ 77.4%
Other operating charges640/8€62€517€2,811€4,336€3,126▼ 27.9%
Gross operating margin9900€42,045€15,774€81,738€476,759€443,745▼ 6.9%
Operating profit (loss)9901€1,830-€7,652€928-€11,377€19,391-
Financial income75/76B€2€1€90€1€720▲ 1,162×
Recurring financial income75€2€1€90€1€720▲ 1,162×
Financial charges65/66B€2,808€1,319€914€6,574€17,766▲ 170%
Recurring financial charges65€2,808€1,319€914€6,574€17,766▲ 170%
Profit (loss) for the period before taxes9903-€977-€8,971€104-€17,950€2,346-
Profit (loss) for the period9904-€977-€8,971€104-€17,950€2,346-
Profit (loss) for the period to be appropriated9905-€977-€8,971€104-€17,950€2,346-
Line20212022202320242025Change
Assets
Total assets20/58€65,489€55,985€102,888€249,193€297,316▲ 19.3%
Formation expenses20€1,245€845€445€46--
Fixed assets21/28€53,650€48,350€49,543€131,448€157,519▲ 19.8%
Tangible fixed assets22/27€53,650€48,350€49,543€131,448€157,519▲ 19.8%
Land and buildings22€20,927€18,641€16,187€35,935€31,182▼ 13.2%
Plant, machinery and equipment23€28,937€26,376€25,617€70,872€104,496▲ 47.4%
Furniture and vehicles24€3,786€3,333€7,739€22,009€19,774▼ 10.2%
Other tangible fixed assets26---€2,632€2,068▼ 21.4%
Current assets29/58€10,594€6,790€52,899€117,699€139,797▲ 18.8%
Stocks and contracts in progress3€1,556€927€21,033€52,050€40,606▼ 22.0%
Stocks30/36€1,556€927€21,033€52,050€40,606▼ 22.0%
Amounts receivable within one year40/41€2,614€3,473€1,332€22,354€94,121▲ 321%
Trade receivables40-€3,473€557€21,579€67,394▲ 212%
Other amounts receivable41€2,614-€774€774€26,727▲ 35×
Cash at bank and in hand54/58€6,065€2,087€30,534€39,896€1,670▼ 95.8%
Deferred charges and accrued income490/1€359€303-€3,400€3,400=
Equity and liabilities
Total equity and liabilities10/49€65,489€55,985€102,888€249,193€297,316▲ 19.3%
Equity10/15€19,023€10,053€10,157-€7,793-€5,447▲ 30.1%
Contributions10/11€20,000€20,000€20,000€20,000€20,000=
Profit (loss) carried forward14-€977-€9,947-€9,843-€27,793-€25,447▲ 8.4%
Amounts payable17/49€46,466€45,932€92,731€256,986€302,763▲ 17.8%
Amounts payable after more than one year17€41,356€35,827€18,026€86,670€54,647▼ 36.9%
Financial debts170/4€27,728€22,951€18,026€86,670€54,647▼ 36.9%
Other amounts payable178/9€13,628€12,875----
Amounts payable within one year42/48€5,110€7,505€74,704€170,316€248,116▲ 45.7%
Current portion of amounts payable after more than one year42€4,632€4,777€4,925€5,082€23,864▲ 370%
Financial debts43---€24,792€26,975▲ 8.8%
Credit institutions430/8---€24,792€26,975▲ 8.8%
Trade debts44€478€1,372€34,490€54,163€68,758▲ 26.9%
Suppliers440/4€478€1,372€34,490€54,163€68,758▲ 26.9%
Taxes, remuneration and social security45-€1,357€35,289€83,461€128,519▲ 54.0%
Taxes450/3-€1,357€8,243€31,885€50,595▲ 58.7%
Remuneration and social security454/9--€27,046€51,576€77,924▲ 51.1%
Other amounts payable47/48---€2,819--
Accrued charges and deferred income492/3-€2,600----
Line20212022202320242025Change
Profit (loss) for the period9904-€977-€8,971€104-€17,950€2,346-
+ Depreciation and write-downs630€11,975€8,292€8,913€17,417€30,898▲ 77.4%
Operating cash flow (approximation)€10,998-€679€9,017-€533€33,244-
Investment in fixed assets (approximation)--€2,992-€10,106-€99,322-€56,969▲ 42.6%
Change in cash--€3,978€28,447€9,362-€38,226-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 22-07-2026 2026-00326240
31-12-2024 micro format 31-07-2025 2025-00340836
31-12-2023 micro format 31-08-2024 2024-00426357
31-12-2022 micro format 23-11-2023 2023-00515093
31-12-2021 micro format 31-01-2023 2023-00012559

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 20,102 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,847. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €588 awarded · €588 paid
Year Entries AwardedPaid
2025 1 €0€588
2024 1 €588€0
Schemes
2 entries · €588 · €588 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.