DIAN MK
The computed 12-month bankruptcy probability of DIAN MK is 2.9% (moderate). The 2024 annual accounts show equity of €34k and a net result of €4k. Equity is growing by ~53.8% per year across the filed fiscal years. Its solvency ranks better than 54% of 26065 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €34k |
| Net result | €4k |
| Better than sector | 54% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.0% | 32.3% | |
| Net result | €4k | €4k | |
| Equity | €34k | €39k | |
| Gross operating margin | €99k | €31k | |
| Staff costs | €88k | €38k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | full schema |
| Revenue | - | - | €180k |
| EBITDA | €9k | €39k | - |
| Net profit | €4k | €28k | €103 |
| Cash flow | €7k | €28k | - |
| Staff costs | €88k | €64k | €28k |
| Income taxes | €2k | €9k | €936 |
| Dividends | - | - | - |
| Total assets | €93k | €76k | €31k |
| Equity | €34k | €30k | €2k |
| Debt | €58k | €46k | €29k |
| of which ≤ 1y | €58k | €46k | €29k |
| of which > 1y | - | - | - |
| Working capital | €29k | €24k | €2k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.50 | 1.52 | 1.07 |
| Quick ratio | 1.44 | 1.44 | 1.01 |
| Working capital ratio | 31.3% | 31.5% | 6.8% |
| Solvency | 37.0% | 39.7% | 6.8% |
| Debt / equity | 1.70 | 1.52 | 13.69 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 11.32 | 17.09 | - |
| Gross margin | - | - | 18.3% |
| Net margin | - | - | 0.1% |
| ROA | 4.7% | 36.9% | 0.3% |
| ROE | 12.7% | 93.0% | 4.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | 3d |
| Days payable outstanding | - | - | 35d |
| Inventory turnover | - | - | 85.49 |
| Days inventory (DSI) | - | - | 4d |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €93k | €76k | €31k |
| Fixed assets | 21/28 | €5k | €6k | - |
| Tangible fixed assets | 22/27 | €5k | €6k | - |
| Current assets | 29/58 | €87k | €69k | €31k |
| Stocks & contracts in progress | 3 | €3k | €4k | €2k |
| Amounts receivable within one year | 40/41 | €6k | €10k | €1k |
| Cash & bank | 54/58 | €78k | €55k | €28k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €93k | €76k | €31k |
| Equity | 10/15 | €34k | €30k | €2k |
| Contributions / capital | 10/11 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €32k | €28k | €103 |
| Amounts payable | 17/49 | €58k | €46k | €29k |
| Amounts payable within one year | 42/48 | €58k | €46k | €29k |
| Trade debts payable within one year | 44 | €19k | €25k | €14k |
| Income statement | ||||
| Turnover | 70 | - | - | €180k |
| Gross operating margin | 9900 | €99k | €109k | €33k |
| Operating result | 9901 | €7k | €39k | €2k |
| Financial income | 75 | €0 | - | - |
| Financial charges | 65 | €790 | €2k | €659 |
| Result before taxes | 9903 | €6k | €36k | €1k |
| Income taxes | 67/77 | €2k | €9k | €936 |
| Net result for the period | 9904 | €4k | €28k | €103 |
| Result to be appropriated | 9905 | €4k | €28k | €103 |
| NACE primary | Retail sale of bread and pastry (bakery outlets)(47241) |
| Legal form | Private limited company(610) |
| Incorporation | 24-11-2021 |
| Status | Active |
| Postal code | 2020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11342A0103/00A009 | Flanders | 1,036 m² | 1 · 219 m² | 9.5 m · 3 fl. |
| 11809I2410/00N011 | Flanders | 140 m² | 1 · 103 m² | 11.7 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-03-2022 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "EL Hasnaoui Mohamed",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2022-02-21",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"act_date": "2022-02-21",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-02-01"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0777.647.812",
"name_full": "DIAN MK",
"legal_form": "Besloten vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": 100.0,
"kind": "person",
"name": "EL Hasnaoui Mohamed",
"role": "aandeelhouder",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameNL | DIAN MK |