Dhios
ActiveSummary
Dhios has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3k and a net result of €2k. Equity is shrinking by ~17.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 15% of 1633 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €17k | €37k | €49k | €48k | ▼ 1.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €11k | €11k | €2k | €1k | ▼ 43.8% |
| Other operating charges640/8 | - | €4k | €3k | €944 | €2k | ▲ 101% |
| Non-recurring operating charges66A | - | - | - | €17 | €0 | ▼ 100% |
| Gross operating margin9900 | €25k | €27k | €59k | €46k | €54k | ▲ 18.3% |
| Operating profit (loss)9901 | €3k | €-4k | €8k | €-6k | €3k | ▲ 149% |
| Financial income75/76B | - | €9 | €0 | €7 | €96 | ▲ 1,315% |
| Recurring financial income75 | €26 | €9 | €0 | €7 | €96 | ▲ 1,315% |
| Financial charges65/66B | - | €1k | €2k | €571 | €315 | ▼ 44.9% |
| Recurring financial charges65 | €2k | €1k | €2k | €571 | €315 | ▼ 44.9% |
| Profit (loss) for the period before taxes9903 | €978 | €-6k | €6k | €-7k | €3k | ▲ 142% |
| Income taxes67/77 | €2k | €0 | €2k | €0 | €1k | ▲ 570,171% |
| Profit (loss) for the period9904 | €-1k | €-6k | €4k | €-7k | €2k | ▲ 124% |
| Profit (loss) for the period to be appropriated9905 | €-1k | €-6k | €4k | €-7k | €2k | ▲ 124% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €41k | €26k | €32k | €36k | €37k | ▲ 3.2% |
| Fixed assets21/28 | €23k | €12k | €3k | €3k | €3k | ▲ 30.4% |
| Tangible fixed assets22/27 | €23k | €12k | €3k | €3k | €3k | ▲ 30.4% |
| Furniture and vehicles24 | - | €12k | €3k | €3k | €3k | ▲ 30.4% |
| Current assets29/58 | €18k | €15k | €29k | €33k | €33k | ▲ 1.1% |
| Amounts receivable within one year40/41 | €16k | €9k | €24k | €24k | €21k | ▼ 10.9% |
| Trade receivables40 | - | €7k | €14k | €18k | €16k | ▼ 14.0% |
| Other amounts receivable41 | - | €2k | €10k | €5k | €5k | ▼ 0.8% |
| Current investments50/53 | - | €4k | €0 | - | - | - |
| Cash at bank and in hand54/58 | €2k | €2k | €2k | €6k | €9k | ▲ 52.8% |
| Deferred charges and accrued income490/1 | - | - | €3k | €3k | €3k | ▼ 8.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €41k | €26k | €32k | €36k | €37k | ▲ 3.2% |
| Equity10/15 | €10k | €5k | €8k | €2k | €3k | ▲ 81.2% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €6k | €6k | €6k | €6k | €6k | = |
| Non-distributable reserves130/1 | - | €1k | €1k | €1k | €0 | ▼ 100% |
| Reserves not available under the articles1311 | - | €1k | €1k | €1k | €0 | ▼ 100% |
| Distributable reserves133 | - | €5k | €5k | €5k | €6k | ▲ 21.6% |
| Profit (loss) carried forward14 | €-2k | €-8k | €-4k | €-10k | €-9k | ▲ 14.8% |
| Amounts payable17/49 | €31k | €22k | €24k | €34k | €33k | ▼ 1.2% |
| Amounts payable after more than one year17 | €10k | €3k | €0 | - | - | - |
| Financial debts170/4 | - | €3k | €0 | - | - | - |
| Amounts payable within one year42/48 | €21k | €19k | €24k | €34k | €33k | ▼ 1.2% |
| Current portion of amounts payable after more than one year42 | - | €8k | €3k | €0 | - | - |
| Financial debts43 | - | €467 | €0 | - | - | - |
| Credit institutions430/8 | - | €467 | €0 | - | - | - |
| Trade debts44 | €6k | €0 | €2k | €6k | €7k | ▲ 23.7% |
| Suppliers440/4 | - | €0 | €2k | €6k | €7k | ▲ 23.7% |
| Taxes, remuneration and social security45 | - | €11k | €19k | €28k | €26k | ▼ 6.4% |
| Taxes450/3 | - | €6k | €6k | €12k | €7k | ▼ 37.9% |
| Remuneration and social security454/9 | - | €5k | €13k | €16k | €19k | ▲ 17.1% |
| Other amounts payable47/48 | - | €0 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-1k | €-6k | €4k | €-7k | €2k | ▲ 124% |
| + Depreciation and write-downs630 | €11k | €11k | €11k | €2k | €1k | ▼ 43.8% |
| Operating cash flow (approximation) | €9k | €6k | €14k | €-5k | €3k | ▲ 157% |
| Investment in fixed assets (approximation) | - | €0 | €-2k | €-1k | €-2k | ▼ 69.0% |
| Change in cash | - | €-614 | €167 | €4k | €3k | ▼ 24.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11010C0031/00H000 | Flanders | 3,492 m² | 1 · 175 m² | 8.4 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.