Skip to content

DFM CONSTRUCT

Active
Private limited companyfounded 2020active for 5 yearsLouizalaan 65, 1050 Brussel, BelgiumKBO/BCE: BE 0759.679.056

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479481.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 5 filings

Turnover
€928,675▲ 25.5%
2024 · €739,930
EBIT margin
2.3%=
2024 · 2.3%
Net result
€13,125▲ 19.3%
2024 · €11,000
Working capital
€101,456▼ 9.1%
2024 · €111,672
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 26% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Turnover€928,675 2025 Operating result€21,309 2025 Net result€13,125 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€718,163€663,840▼ 7.6%€739,930▲ 11.5%€928,675▲ 25.5%
Operating result€44,573-€33,891▼ 24.0%€14,736▼ 56.5%€16,878▲ 14.5%€21,309▲ 26.3%
Net result€35,592above the sector's middle half-€25,950within the sector's middle half▼ 27.1%€9,618within the sector's middle half▼ 62.9%€11,000within the sector's middle half▲ 14.4%€13,125within the sector's middle half▲ 19.3%
EBIT margin4.7%2.2%▼ 2.5pp2.3%▲ 0.1pp2.3%=
Equity€35,592within the sector's middle half-€61,542within the sector's middle half▲ 72.9%€71,160within the sector's middle half▲ 15.6%€82,160within the sector's middle half▲ 15.5%€95,285within the sector's middle half▲ 16.0%
Total assets€44,573below the sector's middle half-€97,047within the sector's middle half▲ 118%€126,875within the sector's middle half▲ 30.7%€137,774within the sector's middle half▲ 8.6%€132,297within the sector's middle half▼ 4.0%
Debt€8,982-€35,505▲ 295%€55,715▲ 56.9%€55,614▼ 0.2%€37,012▼ 33.4%
Working capital€35,592within the sector's middle half-€61,542within the sector's middle half▲ 72.9%€70,672within the sector's middle half▲ 14.8%€111,672above the sector's middle half▲ 58.0%€101,456above the sector's middle half▼ 9.1%
Solvency79.8%above the sector's middle half-63.4%above the sector's middle half▼ 16.4pp56.1%within the sector's middle half▼ 7.3pp59.6%within the sector's middle half▲ 3.5pp72.0%above the sector's middle half▲ 12.4pp
Current ratio4.96above the sector's middle half-2.73within the sector's middle half▼ 2.232.27within the sector's middle half▼ 0.465.36above the sector's middle half▲ 3.094.47above the sector's middle half▼ 0.89
Return on assets (ROA)79.8%above the sector's middle half-26.7%above the sector's middle half▼ 53.1pp7.6%within the sector's middle half▼ 19.2pp8.0%within the sector's middle half▲ 0.4pp9.9%within the sector's middle half▲ 1.9pp
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €132,297
Fixed assets €1,567 ▲ 221%
Current assets €130,729 ▼ 4.8%
Equity and liabilities €132,297
Equity €95,285 ▲ 16.0%
Debt €37,012 ▼ 33.4%
Debt's share of the balance-sheet total falls from 40.4% to 28.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,725
Cash flow
€13,540
Debt to equity
0.39▼
2024 · 0.68
ROE
13.8%▲
2024 · 13.4%
Interest coverage
9.12
Debt ≤ 1 year
€29,273▲
2024 · €25,614
Debt > 1 year
€7,739▼
2024 · €30,000
Income taxes
€5,802▲
2024 · €5,190
Customer credit
25 days▼
2024 · 28 days
Supplier credit
2 days▼
2024 · 10 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets----€1,495
Financial fixed assets--€488--
Depreciation and write-downs of the year----€415

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DFM CONSTRUCT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €115,000 and €161,000, founded between 2020 and 2021.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
DFM CONSTRUCT Brussel2020€132,297€95,285€27,805€928,675€13,1252025
Maintenance and Renovation Services Elsene2021€119,335€10,189€22,787-€4,3102025
ANTONY CONSTRUCT Brussel2021€129,598€36,578€28,620-€62025
ENGEMAR Brussel2020€114,657€50,462€26,658-€8,0882025
FILIP INTERNATIONAL Etterbeek2020€131,022€36,387€23,609-€8272025
Techniques - Services et Compétences Ukkel2020€148,137€36,288€26,515--€8702025
SCHIPOR CONSTRUCT Vorst2020€161,141€46,882€28,670-€10,2012025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as DFM CONSTRUCT has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DFM CONSTRUCT itself is higher: 4.1% within 12 months. It rests on far more data about DFM CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for DFM CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€137,774€132,297▼
Fixed assets21/28€488€1,567▲
Tangible fixed assets22/27-€1,080
Plant, machinery and equipment23-€1,080
Financial fixed assets28€488€488=
Current assets29/58€137,286€130,729▼
Amounts receivable within one year40/41€117,827€124,759▲
Trade receivables40€55,944€62,664▲
Other amounts receivable41€61,883€62,095▲
Cash at bank and in hand54/58€19,459€2,264▼
Deferred charges and accrued income490/1-€3,706
Equity and liabilities
Total equity and liabilities10/49€137,774€132,297▼
Equity10/15€82,160€95,285▲
Reserves13€11,000€24,000▲
Distributable reserves133€11,000€24,000▲
Profit (loss) carried forward14€71,160€71,285▲
Amounts payable17/49€55,614€37,012▼
Amounts payable after more than one year17€30,000€7,739▼
Financial debts170/4€30,000€7,739▼
Amounts payable within one year42/48€25,614€29,273▲
Current portion of amounts payable after more than one year42-€14,997
Trade debts44€20,424€4,575▼
Suppliers440/4€20,424€4,575▼
Taxes, remuneration and social security45€5,190€9,701▲
Taxes450/3€5,190€9,701▲
Income statement Code20242025
Turnover70€739,930€928,675▲
Goods, raw materials, services and sundry goods60/61€718,146€900,869▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€415
Other operating charges640/8€4,906€6,081▲
Gross operating margin9900€21,784€27,805▲
Operating profit (loss)9901€16,878€21,309▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€687€2,383▲
Recurring financial charges65€687€2,383▲
Profit (loss) for the period before taxes9903€16,191€18,926▲
Income taxes67/77€5,190€5,802▲
Profit (loss) for the period9904€11,000€13,125▲
Profit (loss) for the period to be appropriated9905€11,000€13,125▲
Appropriation of the result
Profit (loss) to be appropriated9906€82,160€84,285▲
Profit (loss) brought forward from the previous period14P€71,160€71,160=
Transfer to equity691/2€11,000€13,000▲
To other reserves6921€11,000€13,000▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Turnover70-€718,163€663,840€739,930€928,675▲ 25.5%
Goods, raw materials, services and sundry goods60/61€241,200€679,403€642,113€718,146€900,869▲ 25.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€415-
Other operating charges640/8€327€5,589€6,990€4,906€6,081▲ 24.0%
Gross operating margin9900€44,901€39,480€21,727€21,784€27,805▲ 27.6%
Operating profit (loss)9901€44,573€33,891€14,736€16,878€21,309▲ 26.3%
Financial income75/76B----€0-
Recurring financial income75----€0-
Financial charges65/66B-€66€395€687€2,383▲ 247%
Recurring financial charges65-€66€395€687€2,383▲ 247%
Profit (loss) for the period before taxes9903€44,573€33,826€14,341€16,191€18,926▲ 16.9%
Income taxes67/77€8,982€7,875€4,724€5,190€5,802▲ 11.8%
Profit (loss) for the period9904€35,592€25,950€9,618€11,000€13,125▲ 19.3%
Profit (loss) for the period to be appropriated9905€35,592€25,950€9,618€11,000€13,125▲ 19.3%
Line20212022202320242025Change
Assets
Total assets20/58€44,573€97,047€126,875€137,774€132,297▼ 4.0%
Fixed assets21/28-€0€488€488€1,567▲ 221%
Tangible fixed assets22/27-€0--€1,080-
Plant, machinery and equipment23€0€0--€1,080-
Financial fixed assets28--€488€488€488=
Current assets29/58€44,573€97,047€126,387€137,286€130,729▼ 4.8%
Amounts receivable within one year40/41€41,308€84,216€112,924€117,827€124,759▲ 5.9%
Trade receivables40€41,308€58,087€69,328€55,944€62,664▲ 12.0%
Other amounts receivable41-€26,130€43,596€61,883€62,095▲ 0.3%
Cash at bank and in hand54/58€3,266€12,831€13,463€19,459€2,264▼ 88.4%
Deferred charges and accrued income490/1----€3,706-
Equity and liabilities
Total equity and liabilities10/49€44,573€97,047€126,875€137,774€132,297▼ 4.0%
Equity10/15€35,592€61,542€71,160€82,160€95,285▲ 16.0%
Reserves13---€11,000€24,000▲ 118%
Distributable reserves133---€11,000€24,000▲ 118%
Profit (loss) carried forward14€35,592€61,542€71,160€71,160€71,285▲ 0.2%
Amounts payable17/49€8,982€35,505€55,715€55,614€37,012▼ 33.4%
Amounts payable after more than one year17---€30,000€7,739▼ 74.2%
Financial debts170/4---€30,000€7,739▼ 74.2%
Amounts payable within one year42/48€8,982€35,505€55,715€25,614€29,273▲ 14.3%
Current portion of amounts payable after more than one year42----€14,997-
Trade debts44-€18,648€34,134€20,424€4,575▼ 77.6%
Suppliers440/4-€18,648€34,134€20,424€4,575▼ 77.6%
Taxes, remuneration and social security45€8,982€16,857€21,581€5,190€9,701▲ 86.9%
Taxes450/3€8,982€16,857€21,581€5,190€9,701▲ 86.9%
Line20212022202320242025Change
Profit (loss) for the period9904€35,592€25,950€9,618€11,000€13,125▲ 19.3%
+ Depreciation and write-downs630----€415-
Operating cash flow (approximation)€35,592€25,950€9,618€11,000€13,540▲ 23.1%
Investment in fixed assets (approximation)---€488€0-€1,495-
Change in cash-€9,565€632€5,996-€17,195-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00479481 NBB
31-12-2024 micro format 29-09-2025 2025-00520074 PDF
31-12-2023 micro format 31-08-2024 2024-00422147 PDF
31-12-2022 micro format 22-11-2023 2023-00514460 PDF
31-12-2021 micro format 15-10-2022 2022-20461272 PDF

Next steps