Skip to content

DFK

Active
Public limited companyfounded 1991active for 35 yearsFranz Wittoucklaan 35, 9060 Zelzate, BelgiumKBO/BCE: BE 0445.522.285

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 14-01-2026 PDF all 33 filings

Equity
€13,418▼ 25.4%
2024 · €17,978
Total assets
€119,296▲ 0.3%
2024 · €118,984
Net result
-€4,560▲ 67.5%
2024 · -€14,012
Working capital
-€101,116▼ 4.7%
2024 · -€96,556
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €4,732, smaller than the loss of €14,093 in 2024.

Operating result-€4,732 2025 Net result-€4,560 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€5,354--€6,291▼ 17.5%-€5,346▲ 15.0%-€8,071▼ 51.0%-€5,185▲ 35.8%-€14,093▼ 172%-€4,732▲ 66.4%
Net result-€5,369--€6,314▼ 17.6%-€5,373▲ 14.9%-€8,103▼ 50.8%-€5,143▲ 36.5%-€14,012▼ 172%-€4,560▲ 67.5%
Equity€56,923-€50,610▼ 11.1%€45,236▼ 10.6%€37,134▼ 17.9%€31,990▼ 13.9%€17,978▼ 43.8%€13,418▼ 25.4%
Total assets€113,465-€113,742▲ 0.2%€114,251▲ 0.4%€113,963▼ 0.3%€117,344▲ 3.0%€118,984▲ 1.4%€119,296▲ 0.3%
Debt€56,542-€63,132▲ 11.7%€69,015▲ 9.3%€76,829▲ 11.3%€85,354▲ 11.1%€101,006▲ 18.3%€105,877▲ 4.8%
Working capital-€56,408--€62,721▼ 11.2%-€68,094▼ 8.6%-€76,197▼ 11.9%-€82,903▼ 8.8%-€96,556▼ 16.5%-€101,116▼ 4.7%
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €119,296
Fixed assets €114,534 =
Current assets €4,761 ▲ 7.0%
Equity and liabilities €119,296
Equity €13,418 ▼ 25.4%
Debt €105,877 ▲ 4.8%
Debt's share of the balance-sheet total rises from 84.9% to 88.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
0.04▲
2024 · 0.04
Debt to equity
7.89▲
2024 · 5.62
ROE
-34.0%▲
2024 · -77.9%
ROA
-3.8%▲
2024 · -11.8%
Debt ≤ 1 year
€105,877▲
2024 · €101,006
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets-€1,795--
Depreciation and write-downs of the year-€232€359-

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 2,450 companies had the same profile as DFK has now. Two years later, 1.5% had gone bankrupt and 93.3% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.1% stopped otherwise
93.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DFK itself is lower: 0.1% within 12 months. It rests on far more data about DFK than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,450 companies, not a prediction for DFK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 (PDF), filed on 14-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€118,984€119,296▲
Fixed assets21/28€114,534€114,534=
Tangible fixed assets22/27€114,534€114,534=
Plant, machinery and equipment23€1,204€1,204=
Other tangible fixed assets26€113,331€113,331=
Current assets29/58€4,450€4,761▲
Amounts receivable within one year40/41€3,283€3,429▲
Other amounts receivable41€3,283€3,429▲
Cash at bank and in hand54/58€1,021€1,122▲
Deferred charges and accrued income490/1€146€210▲
Equity and liabilities
Total equity and liabilities10/49€118,984€119,296▲
Equity10/15€17,978€13,418▼
Contributions10/11€105,603€105,603=
Capital10€105,603€105,603=
Issued capital100€105,603€105,603=
Reserves13€3,464€3,464=
Non-distributable reserves130/1€3,464€3,464=
Legal reserve130€3,464€3,464=
Profit (loss) carried forward14-€91,088-€95,648▼
Amounts payable17/49€101,006€105,877▲
Amounts payable within one year42/48€101,006€105,877▲
Trade debts44€994€190▼
Suppliers440/4€994€190▼
Other amounts payable47/48€100,012€105,687▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€359-
Other operating charges640/8€592€665▲
Gross operating margin9900-€13,142-€4,067▲
Operating profit (loss)9901-€14,093-€4,732▲
Financial income75/76B€146€210▲
Recurring financial income75€146€210▲
Financial charges65/66B€66€38▼
Recurring financial charges65€66€38▼
Profit (loss) for the period before taxes9903-€14,012-€4,560▲
Profit (loss) for the period9904-€14,012-€4,560▲
Profit (loss) for the period to be appropriated9905-€14,012-€4,560▲
Appropriation of the result
Profit (loss) to be appropriated9906-€91,088-€95,648▼
Profit (loss) brought forward from the previous period14P-€77,076-€91,088▼

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€232€359--
Other operating charges640/8---€712€609€592€665▲ 12.4%
Gross operating margin9900-€4,609-€5,730-€5,139-€7,360-€4,344-€13,142-€4,067▲ 69.1%
Operating profit (loss)9901-€5,354-€6,291-€5,346-€8,071-€5,185-€14,093-€4,732▲ 66.4%
Financial income75/76B----€74€146€210▲ 43.2%
Recurring financial income75€0---€74€146€210▲ 43.2%
Financial charges65/66B---€32€33€66€38▼ 43.2%
Recurring financial charges65€15€23€27€32€33€66€38▼ 43.2%
Profit (loss) for the period before taxes9903-€5,369-€6,314-€5,373-€8,103-€5,143-€14,012-€4,560▲ 67.5%
Profit (loss) for the period9904-€5,369-€6,314-€5,373-€8,103-€5,143-€14,012-€4,560▲ 67.5%
Profit (loss) for the period to be appropriated9905-€5,369-€6,314-€5,373-€8,103-€5,143-€14,012-€4,560▲ 67.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€113,465€113,742€114,251€113,963€117,344€118,984€119,296▲ 0.3%
Fixed assets21/28€113,331€113,331€113,331€113,331€114,893€114,534€114,534=
Tangible fixed assets22/27€113,331€113,331€113,331€113,331€114,893€114,534€114,534=
Plant, machinery and equipment23----€1,563€1,204€1,204=
Other tangible fixed assets26---€113,331€113,331€113,331€113,331=
Current assets29/58€134€411€921€632€2,451€4,450€4,761▲ 7.0%
Amounts receivable within one year40/41----€2,078€3,283€3,429▲ 4.5%
Other amounts receivable41----€2,078€3,283€3,429▲ 4.5%
Cash at bank and in hand54/58€134€411€921€632€299€1,021€1,122▲ 10.0%
Deferred charges and accrued income490/1----€74€146€210▲ 43.2%
Equity and liabilities
Total equity and liabilities10/49€113,465€113,742€114,251€113,963€117,344€118,984€119,296▲ 0.3%
Equity10/15€56,923€50,610€45,236€37,134€31,990€17,978€13,418▼ 25.4%
Contributions10/11€105,603€105,603€105,603€105,603€105,603€105,603€105,603=
Capital10---€105,603€105,603€105,603€105,603=
Issued capital100---€105,603€105,603€105,603€105,603=
Reserves13€3,464€3,464€3,464€3,464€3,464€3,464€3,464=
Non-distributable reserves130/1---€3,464€3,464€3,464€3,464=
Legal reserve130---€3,464€3,464€3,464€3,464=
Profit (loss) carried forward14-€52,143-€58,457-€63,830-€71,933-€77,076-€91,088-€95,648▼ 5.0%
Amounts payable17/49€56,542€63,132€69,015€76,829€85,354€101,006€105,877▲ 4.8%
Amounts payable within one year42/48€56,542€63,132€69,015€76,829€85,354€101,006€105,877▲ 4.8%
Trade debts44€537€397€181€398€1,592€994€190▼ 80.9%
Suppliers440/4---€398€1,592€994€190▼ 80.9%
Other amounts payable47/48---€76,431€83,762€100,012€105,687▲ 5.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€5,369-€6,314-€5,373-€8,103-€5,143-€14,012-€4,560▲ 67.5%
+ Depreciation and write-downs630----€232€359--
Operating cash flow (approximation)-€5,369-€6,314-€5,373-€8,103-€4,911-€13,653-€4,560▲ 66.6%
Investment in fixed assets (approximation)-€0€0€0-€1,795€0€0-
Change in cash-€276€510-€288-€333€722€102▼ 85.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 14-01-2026 2026-00007409 PDF
30-06-2024 micro format 14-01-2025 2025-00004651 PDF
30-06-2023 micro format 11-01-2024 2024-00000230 PDF
30-06-2022 micro format 24-02-2023 2023-00031326 PDF
30-06-2021 micro format 05-02-2022 2022-05400469 PDF
30-06-2020 micro format 30-12-2020 2020-77500368 PDF
30-06-2019 micro format 07-01-2020 2020-00600053 PDF
30-06-2018 micro format 22-01-2019 2019-02200252 PDF
30-06-2017 micro format 23-01-2018 2018-02000264 PDF
30-06-2016 abbreviated format 07-12-2016 2016-69400575 PDF

Show all 33 filings

Next steps