Skip to content

DFK: what changed

What changed

DFK

BE 0445.522.285
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,560
2024 · -€14,012+€9,453
Equity
€13,418
2024 · €17,978-€4,560
Cash
€1,122
2024 · €1,021+€102
Balance sheet total
€119,296
2024 · €118,984+€311

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€5,675

      up €5,675 (+5.7%), from €100,012 to €105,687

    • Profit (loss) carried forward -€4,560

      down €4,560 (-5.0%), from -€91,088 to -€95,648

    Income statement
    • Gross operating margin +€9,075

      up €9,075 (+69.1%), from -€13,142 to -€4,067

    • Depreciation -€359

      no longer reported in 2025 (was €359)

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€14,012
    Gross operating margin +€9,075
    Depreciation +€359
    Other operating charges -€73
    Financial income +€63
    Financial charges +€29
    Result 2025 -€4,560
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€102
    Investment €0
    Financing €0
    Cash 2024 €1,021
    Net result for the year -€4,560
    Receivables within one year -€146
    Deferred charges and accrued income -€63
    Trade debts -€804
    Other debts +€5,675
    Cash 2025 €1,122
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €118,984 €119,296 +€311 +0.3%
    Fixed assets 21/28 €114,534 €114,534 = 0.0%
    Tangible fixed assets 22/27 €114,534 €114,534 = 0.0%
    Plant, machinery and equipment 23 €1,204 €1,204 = 0.0%
    Other tangible fixed assets 26 €113,331 €113,331 = 0.0%
    Current assets 29/58 €4,450 €4,761 +€311 +7.0%
    Amounts receivable within one year 40/41 €3,283 €3,429 +€146 +4.5%
    Other amounts receivable 41 €3,283 €3,429 +€146 +4.5%
    Cash at bank and in hand 54/58 €1,021 €1,122 +€102 +10.0%
    Deferred charges and accrued income 490/1 €146 €210 +€63 +43.2%
    Total equity and liabilities 10/49 €118,984 €119,296 +€311 +0.3%
    Equity 10/15 €17,978 €13,418 -€4,560 -25.4%
    Contributions 10/11 €105,603 €105,603 = 0.0%
    Capital 10 €105,603 €105,603 = 0.0%
    Issued capital 100 €105,603 €105,603 = 0.0%
    Reserves 13 €3,464 €3,464 = 0.0%
    Non-distributable reserves 130/1 €3,464 €3,464 = 0.0%
    Legal reserve 130 €3,464 €3,464 = 0.0%
    Profit (loss) carried forward 14 -€91,088 -€95,648 -€4,560 -5.0%
    Amounts payable 17/49 €101,006 €105,877 +€4,871 +4.8%
    Amounts payable within one year 42/48 €101,006 €105,877 +€4,871 +4.8%
    Trade debts 44 €994 €190 -€804 -80.9%
    Suppliers 440/4 €994 €190 -€804 -80.9%
    Other amounts payable 47/48 €100,012 €105,687 +€5,675 +5.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €359 - -€359
    Other operating charges 640/8 €592 €665 +€73 +12.4%
    Gross operating margin 9900 -€13,142 -€4,067 +€9,075 +69.1%
    Operating profit (loss) 9901 -€14,093 -€4,732 +€9,361 +66.4%
    Financial income 75/76B €146 €210 +€63 +43.2%
    Recurring financial income 75 €146 €210 +€63 +43.2%
    Financial charges 65/66B €66 €38 -€29 -43.2%
    Recurring financial charges 65 €66 €38 -€29 -43.2%
    Profit (loss) for the period before taxes 9903 -€14,012 -€4,560 +€9,453 +67.5%
    Profit (loss) for the period 9904 -€14,012 -€4,560 +€9,453 +67.5%
    Profit (loss) for the period to be appropriated 9905 -€14,012 -€4,560 +€9,453 +67.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.