DEWITTE-MG PROJECTS
The computed 12-month bankruptcy probability of DEWITTE-MG PROJECTS is 1.6% (moderate). The 2024 annual accounts show equity of €370k and a net result of €67k. Equity is growing by ~21% per year across the filed fiscal years. Its solvency ranks better than 95% of 1223 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €370k |
| Net result | €67k |
| Staff (FTE) | 3 |
| Better than sector | 95% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.6% | 46.8% | |
| Net result | €67k | €59k | |
| Equity | €370k | €602k | |
| Gross operating margin | €301k | €537k | |
| Staff costs | €173k | €396k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ | 2020 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -20.4% | -0.7% | +29.9% | -58.1% | - |
| Net profit | -19.1% | +2.3% | +47.2% | -63.4% | - |
| Cash flow | -17.3% | +2.4% | +27.5% | -54.0% | - |
| Staff costs | -8.1% | -2.4% | +12.3% | - | - |
| Income taxes | -25.2% | -22.2% | +49.0% | -70.0% | - |
| Dividends | - | - | - | - | - |
| Total assets | -13.9% | +14.3% | +4.1% | -8.2% | - |
| Equity | -0.8% | +28.3% | +38.3% | +35.2% | - |
| Debt | -62.1% | -18.3% | -34.0% | -32.3% | - |
| of which ≤ 1y | -62.1% | -18.3% | -34.0% | -22.2% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +10.5% | +70.7% | +305.8% | - | - |
| Employees (FTE) | -9.1% | 0.0% | -5.7% | +20.7% | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 8.77 | 3.66 | 2.28 | 1.21 | 0.92 |
| Quick ratio | 8.31 | 3.48 | 2.14 | 1.12 | 0.85 |
| Working capital ratio | 73.3% | 57.1% | 38.2% | 9.8% | -4.2% |
| Solvency | 90.6% | 78.6% | 70.0% | 52.7% | 35.8% |
| Debt / equity | 0.10 | 0.27 | 0.43 | 0.90 | 0.20 |
| Long-term debt ratio | - | - | - | - | 0.20 |
| Interest coverage | 145.18 | 42.66 | 274.56 | 66.50 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 16.3% | 17.3% | 19.4% | 13.7% | 34.4% |
| ROE | 18.0% | 22.1% | 27.7% | 26.0% | 96.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €408k | €475k | €415k | €399k | €434k |
| Fixed assets | 21/28 | €71k | €102k | €132k | €171k | €210k |
| Intangible fixed assets | 21 | €53k | €66k | €78k | €91k | €103k |
| Tangible fixed assets | 22/27 | €17k | €36k | €54k | €80k | €107k |
| Current assets | 29/58 | €338k | €373k | €283k | €228k | €224k |
| Stocks & contracts in progress | 3 | €17k | €19k | €17k | €17k | €18k |
| Amounts receivable within one year | 40/41 | €62k | €45k | €60k | €59k | €17k |
| Cash & bank | 54/58 | €259k | €309k | €206k | €152k | €186k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €408k | €475k | €415k | €399k | €434k |
| Equity | 10/15 | €370k | €373k | €291k | €210k | €155k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €284k | €284k | €284k | €204k | €149k |
| Accumulated profits (losses) | 14 | €80k | €83k | €340 | €340 | €223 |
| Amounts payable | 17/49 | €39k | €102k | €124k | €189k | €279k |
| Amounts payable after one year | 17 | - | - | - | - | €32k |
| Amounts payable within one year | 42/48 | €39k | €102k | €124k | €189k | €242k |
| Trade debts payable within one year | 44 | €29k | €63k | €60k | €106k | €45k |
| Income statement | ||||||
| Gross operating margin | 9900 | €301k | €342k | €347k | €284k | €611k |
| Operating result | 9901 | €85k | €110k | €112k | €77k | €224k |
| Financial income | 75 | €2k | €1k | €2k | €1k | €2k |
| Financial charges | 65 | €824 | €4k | €551 | €2k | €3k |
| Result before taxes | 9903 | €86k | €108k | €113k | €77k | €223k |
| Income taxes | 67/77 | €19k | €26k | €33k | €22k | €74k |
| Net result for the period | 9904 | €67k | €82k | €80k | €55k | €149k |
| Result to be appropriated | 9905 | €67k | €82k | €80k | €55k | €149k |
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25120) |
| Legal form | Private limited company(610) |
| Incorporation | 04-04-2019 |
| Status | Active |
| Postal code | 8310 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31434C0017/00A007 | Flanders | 478 m² | 1 · 113 m² | 10.6 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-12-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "DEWITTE Ricky",
"address": "8310 Brugge (Assebroek), Weidestraat 126",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "DALLE Hilde",
"address": "8310 Brugge (Assebroek), Weidestraat 126",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Gert DE KESEL",
"firm_city": null,
"firm_name": null,
"office_city": "Brugge",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-28",
"filing_date": "2023-12-22",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0724.556.247",
"name_full": "DEWITTE-MG PROJECTS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Gert De Kesel",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"Expeditie van de buitengewone algemene vergadering",
"Geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | DEWITTE-MG PROJECTS |