DEVINCI
DEVINCI has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €365k and a net result of €235k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 52% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €365k |
| Net result | €235k |
| Better than sector | 52% |
| Active | 21 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.1% | 47.4% | |
| Net result | €235k | €10k | |
| Equity | €365k | €60k | |
| Gross operating margin | €402k | €39k | |
| Staff costs | €22k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €376k | €226k | €-3k | €-2k |
| Net profit | €235k | €152k | €-8k | €-7k |
| Cash flow | €257k | €156k | €-4k | €-2k |
| Staff costs | €22k | - | - | - |
| Income taxes | €117k | €60k | - | - |
| Dividends | - | - | - | - |
| Total assets | €745k | €335k | €13k | €18k |
| Equity | €365k | €130k | €-21k | €-13k |
| Debt | €379k | €204k | €34k | €31k |
| of which ≤ 1y | €379k | €204k | €34k | €31k |
| of which > 1y | - | - | - | - |
| Working capital | €325k | €119k | €-33k | €-29k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.86 | 1.58 | 0.03 | 0.04 |
| Quick ratio | 1.86 | 1.58 | 0.03 | 0.04 |
| Working capital ratio | 43.6% | 35.5% | -255.1% | -165.7% |
| Solvency | 49.1% | 39.0% | -162.6% | -71.7% |
| Debt / equity | 1.04 | 1.56 | -1.62 | -2.39 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 158.97 | 23.27 | -5.06 | -5.74 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 31.5% | 45.3% | -64.3% | -39.7% |
| ROE | 64.3% | 116.2% | 39.5% | 55.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €745k | €335k | €13k | €18k |
| Fixed assets | 21/28 | €41k | €12k | €12k | €17k |
| Tangible fixed assets | 22/27 | €41k | €12k | €12k | €17k |
| Current assets | 29/58 | €704k | €323k | €974 | €1k |
| Amounts receivable within one year | 40/41 | €563k | €179k | €960 | €746 |
| Cash & bank | 54/58 | €138k | €143k | €14 | €326 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €745k | €335k | €13k | €18k |
| Equity | 10/15 | €365k | €130k | €-21k | €-13k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €345k | €110k | - | - |
| Accumulated profits (losses) | 14 | €155 | €104 | €-42k | €-33k |
| Amounts payable | 17/49 | €379k | €204k | €34k | €31k |
| Amounts payable within one year | 42/48 | €379k | €204k | €34k | €31k |
| Trade debts payable within one year | 44 | €285k | €169k | €1k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €402k | €226k | €-2k | €-2k |
| Operating result | 9901 | €354k | €221k | €-8k | €-7k |
| Financial income | 75 | €56 | €0 | - | - |
| Financial charges | 65 | €2k | €10k | €601 | €350 |
| Result before taxes | 9903 | €352k | €211k | €-8k | €-7k |
| Income taxes | 67/77 | €117k | €60k | - | - |
| Net result for the period | 9904 | €235k | €152k | €-8k | €-7k |
| Result to be appropriated | 9905 | €235k | €152k | €-8k | €-7k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 13-06-2005 |
| Status | Active |
| Postal code | 1601 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23069A0267/00B003 | Flanders | 3,035 m² | 1 · 907 m² | 13.8 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DEVINCI |
| AbbreviationFR | HTH |