Skip to content

DEVILLE

Active
Private limited companyfounded 1991active for 35 yearsRue Basse-Wez 34, 4020 Liège, BelgiumKBO/BCE: BE 0442.959.210

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-06-2026 at the NBB all 35 filings

Turnover
≈ €200,000
Estimated: probably between €70,000 and €410,000
Total assets
€119,609▼ 6.5%
2024 · €127,940
Net result
€987
2024 · -€6,554
Working capital
€70,568▲ 10.6%
2024 · €63,830
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €2,310, after a loss of €5,381 in 2024.

Operating result€2,310 2025 Net result€987 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€23,123-€5,350▼ 76.9%€4,646▼ 13.2%€22,807▲ 391%€20,083▼ 11.9%€19,416▼ 3.3%-€5,381€2,310
Net result€20,932-€3,702▼ 82.3%€4,062within the sector's middle half▲ 9.7%€17,275within the sector's middle half▲ 325%€15,472within the sector's middle half▼ 10.4%€14,081within the sector's middle half▼ 9.0%-€6,554below the sector's middle half€987within the sector's middle half
Equity€47,505-€51,207▲ 7.8%€55,268within the sector's middle half▲ 7.9%€72,543within the sector's middle half▲ 31.3%€88,015within the sector's middle half▲ 21.3%€102,097within the sector's middle half▲ 16.0%€95,543within the sector's middle half▼ 6.4%€96,530within the sector's middle half▲ 1.0%
Total assets€69,897-€71,430▲ 2.2%€78,188within the sector's middle half▲ 9.5%€108,717within the sector's middle half▲ 39.0%€118,496within the sector's middle half▲ 9.0%€137,951within the sector's middle half▲ 16.4%€127,940within the sector's middle half▼ 7.3%€119,609within the sector's middle half▼ 6.5%
Debt€22,392-€20,224▼ 9.7%€22,919▲ 13.3%€36,174▲ 57.8%€30,481▼ 15.7%€35,854▲ 17.6%€32,397▼ 9.6%€23,079▼ 28.8%
Working capital€50,285-€49,367▼ 1.8%€51,208within the sector's middle half▲ 3.7%€69,183within the sector's middle half▲ 35.1%€87,158above the sector's middle half▲ 26.0%€65,527within the sector's middle half▼ 24.8%€63,830within the sector's middle half▼ 2.6%€70,568within the sector's middle half▲ 10.6%
Solvency68.0%-71.7%▲ 3.7pp70.7%above the sector's middle half▼ 1.0pp66.7%above the sector's middle half▼ 4.0pp74.3%above the sector's middle half▲ 7.6pp74.0%above the sector's middle half▼ 0.3pp74.7%above the sector's middle half▲ 0.7pp80.7%above the sector's middle half▲ 6.0pp
Current ratio4.49-3.83▼ 0.663.23above the sector's middle half▼ 0.602.92above the sector's middle half▼ 0.324.06above the sector's middle half▲ 1.153.44above the sector's middle half▼ 0.623.28above the sector's middle half▼ 0.174.14above the sector's middle half▲ 0.86
Return on assets (ROA)29.9%-5.2%▼ 24.8pp5.2%within the sector's middle half=15.9%above the sector's middle half▲ 10.7pp13.1%above the sector's middle half▼ 2.8pp10.2%within the sector's middle half▼ 2.8pp-5.1%below the sector's middle half▼ 15.3pp0.8%within the sector's middle half▲ 5.9pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €119,609
Fixed assets €26,536 ▼ 26.4%
Current assets €93,072 ▲ 1.3%
Equity and liabilities €119,609
Equity €96,530 ▲ 1.0%
Debt €23,079 ▼ 28.8%
Debt's share of the balance-sheet total falls from 25.3% to 19.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,842▲
2024 · €4,151
Cash flow
€10,519▲
2024 · €2,978
Quick ratio
2.36▲
2024 · 1.79
Debt to equity
0.24▼
2024 · 0.34
ROE
1.0%▲
2024 · -6.9%
Interest coverage
9.33▲
2024 · 3.29
Debt ≤ 1 year
€22,504▼
2024 · €28,041
Debt > 1 year
€0▼
2024 · €3,970
Income taxes
€171▲
2024 · -€70
Staff costs
€570▲
2024 · €408
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DEVILLE: retail sale of medical and orthopaedic goods, excluding prescription glasses and lenses (NACE 47741). They are comparable in size and age: total assets between €90,600 and €228,000, founded between 1985 and 1998.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
DEVILLE Liège1991€119,609€96,530€18,381-€9872025
TEGEFI Ukkel1994€109,897-€112,215€27,903-€6,5422025
MEDICAL ACCESSOIRES Gerpinnes1985€90,621€68,828€22,908-€7,6392025
ETABLISSEMENTS MEURISSE Lens (Hainaut)1987€198,517€185,494€14,591-€15,2452025
ARTEMO Oudsbergen1998€127,197€39,534€30,025-€2892025
MODULE SANTE Charleroi1994€124,731€3,562€36,390€201,739-€8,0182025
ROOBROUCK Antwerpen1987€228,301€91,613€25,536-€3292024

They were chosen from the 657 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as DEVILLE has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DEVILLE itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for DEVILLE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€127,940€119,609▼
Fixed assets21/28€36,068€26,536▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€36,068€26,536▼
Furniture and vehicles24€34,328€25,376▼
Other tangible fixed assets26€1,740€1,160▼
Current assets29/58€91,872€93,072▲
Stocks and contracts in progress3€41,784€40,069▼
Stocks30/36€41,784€40,069▼
Amounts receivable within one year40/41€17,758€9,733▼
Trade receivables40€17,342€9,362▼
Other amounts receivable41€416€371▼
Cash at bank and in hand54/58€30,144€40,608▲
Deferred charges and accrued income490/1€2,185€2,663▲
Equity and liabilities
Total equity and liabilities10/49€127,940€119,609▼
Equity10/15€95,543€96,530▲
Contributions10/11€38,000€38,000=
Reserves13€3,800€3,800=
Distributable reserves133€3,800€3,800=
Profit (loss) carried forward14€53,743€54,730▲
Amounts payable17/49€32,397€23,079▼
Amounts payable after more than one year17€3,970€0▼
Financial debts170/4€3,970€0▼
Amounts payable within one year42/48€28,041€22,504▼
Current portion of amounts payable after more than one year42€5,060€3,970▼
Trade debts44€12,002€7,572▼
Suppliers440/4€12,002€7,572▼
Advances received on contracts in progress46€1,871€3,067▲
Taxes, remuneration and social security45€479€291▼
Taxes450/3€479€291▼
Remuneration and social security454/9€0-
Other amounts payable47/48€8,629€7,603▼
Accrued charges and deferred income492/3€386€575▲
Income statement Code20242025
Remuneration, social security and pensions62€408€570▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,532€9,532=
Other operating charges640/8€7,800€5,969▼
Operating charges capitalised as restructuring costs649€0€0=
Gross operating margin9900€12,360€18,381▲
Operating profit (loss)9901-€5,381€2,310▲
Financial income75/76B€17€118▲
Recurring financial income75€17€118▲
Financial charges65/66B€1,261€1,269▲
Recurring financial charges65€1,261€1,269▲
Profit (loss) for the period before taxes9903-€6,624€1,158▲
Income taxes67/77-€70€171▲
Profit (loss) for the period9904-€6,554€987▲
Profit (loss) for the period to be appropriated9905-€6,554€987▲
Appropriation of the result
Profit (loss) to be appropriated9906€53,743€54,730▲
Profit (loss) brought forward from the previous period14P€60,297€53,743▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€239€300€413€408€570▲ 39.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€580€580€580€580€580€2,060€9,532€9,532=
Other operating charges640/8---€2,412€1,969€3,705€7,800€5,969▼ 23.5%
Operating charges capitalised as restructuring costs649------€0€0-
Gross operating margin9900€25,874€7,814€6,825€26,039€22,932€25,594€12,360€18,381▲ 48.7%
Operating profit (loss)9901€23,123€5,350€4,646€22,807€20,083€19,416-€5,381€2,310-
Financial income75/76B---€34€6€168€17€118▲ 577%
Recurring financial income75€19€20€0€34€6€168€17€118▲ 577%
Financial charges65/66B---€369€194€982€1,261€1,269▲ 0.7%
Recurring financial charges65€15€229€197€369€194€982€1,261€1,269▲ 0.7%
Profit (loss) for the period before taxes9903€23,126€5,140€4,449€22,473€19,894€18,602-€6,624€1,158-
Income taxes67/77€2,194€1,438€387€5,198€4,422€4,520-€70€171-
Profit (loss) for the period9904€20,932€3,702€4,062€17,275€15,472€14,081-€6,554€987-
Profit (loss) for the period to be appropriated9905€20,932€3,702€4,062€17,275€15,472€14,081-€6,554€987-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€69,897€71,430€78,188€108,717€118,496€137,951€127,940€119,609▼ 6.5%
Fixed assets21/28€5,220€4,640€4,060€3,480€2,900€45,600€36,068€26,536▼ 26.4%
Intangible fixed assets21€0-----€0€0-
Tangible fixed assets22/27€5,220€4,640€4,060€3,480€2,900€45,600€36,068€26,536▼ 26.4%
Furniture and vehicles24-----€43,280€34,328€25,376▼ 26.1%
Other tangible fixed assets26---€3,480€2,900€2,320€1,740€1,160▼ 33.3%
Current assets29/58€64,677€66,790€74,128€105,237€115,596€92,351€91,872€93,072▲ 1.3%
Stocks and contracts in progress3€25,226€28,433€31,780€37,990€38,072€40,677€41,784€40,069▼ 4.1%
Stocks30/36---€37,990€38,072€40,677€41,784€40,069▼ 4.1%
Amounts receivable within one year40/41€22,676€7,189€9,021€18,775€12,894€22,135€17,758€9,733▼ 45.2%
Trade receivables40---€18,048€12,315€19,549€17,342€9,362▼ 46.0%
Other amounts receivable41---€728€579€2,586€416€371▼ 10.9%
Cash at bank and in hand54/58€15,603€29,880€32,079€47,192€63,249€25,078€30,144€40,608▲ 34.7%
Deferred charges and accrued income490/1---€1,279€1,382€4,461€2,185€2,663▲ 21.8%
Equity and liabilities
Total equity and liabilities10/49€69,897€71,430€78,188€108,717€118,496€137,951€127,940€119,609▼ 6.5%
Equity10/15€47,505€51,207€55,268€72,543€88,015€102,097€95,543€96,530▲ 1.0%
Contributions10/11€38,000€38,000-€38,000€38,000€38,000€38,000€38,000=
Reserves13€3,800€3,800€3,800€3,800€3,800€3,800€3,800€3,800=
Non-distributable reserves130/1---€3,800€3,800€0---
Reserves not available under the articles1311---€3,800€3,800€0---
Distributable reserves133-----€3,800€3,800€3,800=
Profit (loss) carried forward14€5,705€9,407€13,468€30,743€46,215€60,297€53,743€54,730▲ 1.8%
Amounts payable17/49€22,392€20,224€22,919€36,174€30,481€35,854€32,397€23,079▼ 28.8%
Amounts payable after more than one year17€8,000€2,800€0--€9,030€3,970€0▼ 100%
Financial debts170/4-----€9,030€3,970€0▼ 100%
Amounts payable within one year42/48€14,392€17,424€22,919€36,054€28,438€26,824€28,041€22,504▼ 19.7%
Current portion of amounts payable after more than one year42-----€4,806€5,060€3,970▼ 21.5%
Trade debts44€9,113€10,469€8,595€14,655€8,772€12,285€12,002€7,572▼ 36.9%
Suppliers440/4---€14,655€8,772€12,285€12,002€7,572▼ 36.9%
Advances received on contracts in progress46---€3,803€1,745€2,490€1,871€3,067▲ 64.0%
Taxes, remuneration and social security45---€15,828€16,154€5,844€479€291▼ 39.3%
Taxes450/3---€6,828€8,154€1,844€479€291▼ 39.3%
Remuneration and social security454/9---€9,000€8,000€4,000€0--
Other amounts payable47/48---€1,768€1,768€1,399€8,629€7,603▼ 11.9%
Accrued charges and deferred income492/3---€120€2,043€0€386€575▲ 48.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€20,932€3,702€4,062€17,275€15,472€14,081-€6,554€987-
+ Depreciation and write-downs630€580€580€580€580€580€2,060€9,532€9,532=
Operating cash flow (approximation)€21,512€4,282€4,642€17,855€16,052€16,141€2,978€10,519▲ 253%
Investment in fixed assets (approximation)-€0€0€0€0-€44,760€0€0-
Change in cash-€14,277€2,199€15,114€16,056-€38,171€5,066€10,464▲ 107%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-06-2026 2026-00193762 NBB
31-12-2024 micro format 28-08-2025 2025-00444998 PDF
31-12-2023 micro format 30-08-2024 2024-00450569 PDF
31-12-2022 micro format 31-08-2023 2023-00435524 PDF
31-12-2021 micro format 31-08-2022 2022-20416884 PDF
31-12-2020 micro format 31-08-2021 2021-65900408 PDF
31-12-2019 micro format 31-08-2020 2020-51200122 PDF
31-12-2018 micro format 31-08-2019 2019-60500589 PDF
31-12-2017 micro format 07-08-2018 2018-43800578 PDF
31-12-2016 micro format 26-06-2017 2017-22200049 PDF

Show all 35 filings

Next steps