Skip to content

DETHIER

Inactive
KBO/BCE: BE 0443.946.432

DETHIER was declared bankrupt on 27-06-2022 (Tribunal de l’entreprise de Liège, division Liège); the bankruptcy was closed for insufficient assets by judgment of 15-11-2022, published in the Belgian Official Gazette on 21-11-2022.

Summary

Inactive; last annual accounts for financial year 2021.

DETHIERInactive

Financials · financial year 2021, full format

Turnover
€25,385
EBIT margin
-44.5%
Net result
-€6,038▲ 47.9%
2020 · -€11,584
Working capital
-€37,276▲ 15.8%
2020 · -€44,295
Trend over the years

2019 to 2021, 3 financial years 2019 to 2021, 3 financial years

The operating result stays negative: a loss of €5,748 in 2021 against €11,285 in 2020; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,748 2021 Net result-€6,038 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021
Turnover€25,385
Operating result-€35,580--€11,285▲ 68.3%-€5,748▲ 49.1%
Net result-€35,872--€11,584▲ 67.7%-€6,038▲ 47.9%
EBIT margin-44.5%
Equity-€14,305--€25,889▼ 81.0%-€31,927▼ 23.3%
Total assets€45,927-€24,079▼ 47.6%€9,832▼ 59.2%
Debt€60,232-€49,968▼ 17.0%€41,760▼ 16.4%
Working capital-€12,536--€44,295▼ 253%-€37,276▲ 15.8%
Staff (FTE)0-0
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €9,832
Fixed assets €5,376 ▼ 70.8%
Current assets €4,456 ▼ 21.5%
Equity and liabilities
Equity-€31,927
Debt€41,760
Equity is negative: debt (€41,760) exceeds the balance-sheet total (€9,832).
Key figures and ratios
2021 value · change against 2020
EBITDA
-€4,605▲
2020 · -€8,542
Cash flow
-€4,895▲
2020 · -€8,842
Solvency
-324.7%▼
2020 · -107.5%
Current ratio
0.11▼
2020 · 0.11
Quick ratio
0.04▼
2020 · 0.06
ROA
-61.4%▼
2020 · -48.1%
Debt ≤ 1 year
€41,732▼
2020 · €49,968
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 23 lines
Balance sheet Code20202021
Assets
Total assets20/58€24,079€9,832▼
Fixed assets21/28€18,406€5,376▼
Tangible fixed assets22/27€18,406€5,376▼
Current assets29/58€5,673€4,456▼
Stocks and contracts in progress3€2,920€2,700▼
Amounts receivable within one year40/41€1,965€691▼
Cash at bank and in hand54/58€788€1,066▲
Equity and liabilities
Total equity and liabilities10/49€24,079€9,832▼
Equity10/15-€25,889-€31,927▼
Contributions10/11€62,000€62,000=
Reserves13€1,766€1,766=
Profit (loss) carried forward14-€89,655-€95,693▼
Amounts payable17/49€49,968€41,760▼
Amounts payable within one year42/48€49,968€41,732▼
Trade debts44€288€681▲
Income statement Code20202021
Turnover70€25,385-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,742€1,143▼
Gross operating margin9900-€8,542-€1,993▲
Operating profit (loss)9901-€11,285-€5,748▲
Recurring financial charges65€299€290▼
Profit (loss) for the period before taxes9903-€11,584-€6,038▲
Profit (loss) for the period9904-€11,584-€6,038▲
Profit (loss) for the period to be appropriated9905-€11,584-€6,038▲
Line201920202021Change
Turnover70-€25,385--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,742€1,143▼ 58.3%
Gross operating margin9900-€35,153-€8,542-€1,993▲ 76.7%
Operating profit (loss)9901-€35,580-€11,285-€5,748▲ 49.1%
Recurring financial income75€0---
Recurring financial charges65€291€299€290▼ 3.1%
Profit (loss) for the period before taxes9903-€35,872-€11,584-€6,038▲ 47.9%
Income taxes67/77€0---
Profit (loss) for the period9904-€35,872-€11,584-€6,038▲ 47.9%
Profit (loss) for the period to be appropriated9905-€35,872-€11,584-€6,038▲ 47.9%
Line201920202021Change
Assets
Total assets20/58€45,927€24,079€9,832▼ 59.2%
Fixed assets21/28€0€18,406€5,376▼ 70.8%
Intangible fixed assets21€0---
Tangible fixed assets22/27€0€18,406€5,376▼ 70.8%
Current assets29/58€45,927€5,673€4,456▼ 21.5%
Stocks and contracts in progress3€24,517€2,920€2,700▼ 7.5%
Amounts receivable within one year40/41€21,301€1,965€691▼ 64.9%
Cash at bank and in hand54/58€109€788€1,066▲ 35.2%
Equity and liabilities
Total equity and liabilities10/49€45,927€24,079€9,832▼ 59.2%
Equity10/15-€14,305-€25,889-€31,927▼ 23.3%
Contributions10/11€62,000€62,000€62,000=
Reserves13€1,766€1,766€1,766=
Profit (loss) carried forward14-€78,071-€89,655-€95,693▼ 6.7%
Amounts payable17/49€60,232€49,968€41,760▼ 16.4%
Amounts payable within one year42/48€58,463€49,968€41,732▼ 16.5%
Trade debts44€12,674€288€681▲ 137%
Line201920202021Change
Profit (loss) for the period9904-€35,872-€11,584-€6,038▲ 47.9%
+ Depreciation and write-downs630-€2,742€1,143▼ 58.3%
Operating cash flow (approximation)-€35,872-€8,842-€4,895▲ 44.6%
Investment in fixed assets (approximation)--€21,148€11,887-
Change in cash-€679€278▼ 59.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
30-09-2021 full format 28-03-2022 2022-08900370
30-09-2020 full format 24-03-2021 2021-08700189
30-09-2019 full format 28-04-2020 2020-10300112
30-09-2018 full format 18-03-2019 2019-07200556
30-09-2017 full format 20-04-2018 2018-10400064
30-09-2016 full format 28-04-2017 2017-10700082
30-09-2015 full format 11-04-2016 2016-09800280
30-09-2014 full format 30-04-2015 2015-11000451
30-09-2013 full format 07-05-2014 2014-11700204
30-09-2012 full format 29-04-2013 2013-10400073

Show all 31 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.