DESHAYES FER
DESHAYES FER has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €776k and a net result of €2k. Equity is growing by ~20% per year across the filed fiscal years. Its solvency ranks better than 48% of 274 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €776k |
| Net result | €2k |
| Staff (FTE) | 2.8 |
| Better than sector | 48% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.6% | 40.1% | |
| Net result | €2k | €112k | |
| Equity | €776k | €2.12M | |
| Gross operating margin | €381k | €606k | |
| Staff costs | €126k | €1.04M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €252k | €401k | €652k | €180k |
| Net profit | €2k | €125k | €354k | €-31k |
| Cash flow | €198k | €310k | €574k | €97k |
| Staff costs | €126k | €141k | €80k | €62k |
| Income taxes | €428 | €53k | €24k | €61k |
| Dividends | - | - | - | - |
| Total assets | €2.01M | €2.65M | €2.41M | €2.23M |
| Equity | €776k | €774k | €650k | €296k |
| Debt | €1.24M | €1.88M | €1.76M | €1.94M |
| of which ≤ 1y | €450k | €968k | €421k | €624k |
| of which > 1y | €782k | €910k | €1.34M | €1.31M |
| Working capital | €340k | €338k | €329k | €181k |
| Employees (FTE) | 2.8 | 2.8 | 2.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.76 | 1.35 | 1.78 | 1.29 |
| Quick ratio | 1.52 | 1.30 | 1.67 | 1.23 |
| Working capital ratio | 16.9% | 12.7% | 13.6% | 8.1% |
| Solvency | 38.6% | 29.2% | 26.9% | 13.2% |
| Debt / equity | 1.59 | 2.43 | 2.71 | 6.55 |
| Long-term debt ratio | 1.01 | 1.18 | 2.06 | 4.44 |
| Interest coverage | 4.61 | 10.31 | 11.40 | 7.74 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.1% | 4.7% | 14.7% | -1.4% |
| ROE | 0.3% | 16.1% | 54.5% | -10.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.01M | €2.65M | €2.41M | €2.23M |
| Fixed assets | 21/28 | €1.22M | €1.35M | €1.66M | €1.43M |
| Formation expenses | 20 | - | €0 | €137 | €412 |
| Intangible fixed assets | 21 | €35k | €45k | €55k | €65k |
| Tangible fixed assets | 22/27 | €1.19M | €1.30M | €1.61M | €1.36M |
| Financial fixed assets | 28 | €430 | €430 | €295 | €160 |
| Current assets | 29/58 | €790k | €1.31M | €749k | €806k |
| Stocks & contracts in progress | 3 | €107k | €48k | €48k | €35k |
| Amounts receivable within one year | 40/41 | €281k | €908k | €264k | €88k |
| Cash & bank | 54/58 | €381k | €335k | €427k | €656k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.01M | €2.65M | €2.41M | €2.23M |
| Equity | 10/15 | €776k | €774k | €650k | €296k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €132k | €132k | €7k | €7k |
| Accumulated profits (losses) | 14 | €639k | €636k | €636k | €282k |
| Amounts payable | 17/49 | €1.24M | €1.88M | €1.76M | €1.94M |
| Amounts payable after one year | 17 | €782k | €910k | €1.34M | €1.31M |
| Amounts payable within one year | 42/48 | €450k | €968k | €421k | €624k |
| Trade debts payable within one year | 44 | €201k | €575k | €280k | €302k |
| Income statement | |||||
| Gross operating margin | 9900 | €381k | €548k | €785k | €257k |
| Operating result | 9901 | €55k | €216k | €432k | €53k |
| Financial income | 75 | €2k | €543 | €3k | €0 |
| Financial charges | 65 | €55k | €39k | €57k | €23k |
| Result before taxes | 9903 | €3k | €177k | €378k | €29k |
| Income taxes | 67/77 | €428 | €53k | €24k | €61k |
| Net result for the period | 9904 | €2k | €125k | €354k | €-31k |
| Result to be appropriated | 9905 | €2k | €125k | €354k | €-31k |
| NACE primary | Materials recovery from waste(38210) |
| Legal form | Private limited company(610) |
| Incorporation | 19-06-2018 |
| Status | Active |
| Postal code | 6230 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52067B0492/00V005indicative | Wallonia | 387 m² | 1 · 48 m² | 10.9 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DESHAYES FER |