DeriSam
ActiveSummary
DeriSam has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2.1m and a net result of €178,001. Equity is growing by ~13.6% per year across the filed fiscal years. Its solvency ranks better than 95% of 37951 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Overview
- Staff
- 1 FTE
- Equity
- €2.1m
- Profit
- €178,001
- Holdings
- 2
Why 88+ Lower-failure-rate sector+ Annual accounts: healthy financial profileFiled after the deadlineShow the evidence
Checked score
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 6 accounts on average 12 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.
Checked, nothing found (1)
- Annual accounts filedfiscal year 2024 · micro…
- Equity above €2mEq €2.1m ▲9.1%
- Annual accounts filedfiscal year 2023 · micro…
Financials
Fiscal year 2024Total assets €2.2mProfit €178,001Solvency 98.1%Liquidity 28.83
Financials · fiscal year 2024, micro schema
Trend over the years
Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Result and balance sheet
Key figures and ratios
Peer companies
Historical observationOf the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,341 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Filed annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €5,050 | €35,114 | €36,456 | €37,606 | ▲ 3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,886 | €4,099 | €4,045 | €5,797 | €4,328 | ▼ 25.4% |
| Other operating charges640/8 | - | €3,200 | €21,572 | €5,071 | €4,838 | ▼ 4.6% |
| Gross operating margin9900 | €147,474 | €181,605 | €143,753 | €162,759 | €187,614 | ▲ 15.3% |
| Operating profit (loss)9901 | €131,543 | €169,256 | €83,022 | €115,435 | €140,843 | ▲ 22.0% |
| Financial income75/76B | - | €175,000 | €224,792 | €77,050 | €101,823 | ▲ 32.2% |
| Recurring financial income75 | €100,000 | €175,000 | €224,792 | €77,050 | €101,823 | ▲ 32.2% |
| Financial charges65/66B | - | €5,570 | €6,437 | €6,159 | €5,767 | ▼ 6.4% |
| Recurring financial charges65 | €3,662 | €5,570 | €6,437 | €6,159 | €5,767 | ▼ 6.4% |
| Profit (loss) for the period before taxes9903 | €227,881 | €338,686 | €301,376 | €186,327 | €236,898 | ▲ 27.1% |
| Income taxes67/77 | €52,499 | €81,555 | €78,460 | €50,496 | €58,898 | ▲ 16.6% |
| Profit (loss) for the period9904 | €175,383 | €257,131 | €222,916 | €135,831 | €178,001 | ▲ 31.0% |
| Profit (loss) for the period to be appropriated9905 | €175,383 | €257,131 | €222,916 | €135,831 | €178,001 | ▲ 31.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.5m | €1.7m | €1.9m | €2.0m | €2.2m | ▲ 8.3% |
| Fixed assets21/28 | €0.9m | €0.9m | €1.0m | €1.0m | €1.0m | ▼ 0.4% |
| Tangible fixed assets22/27 | €0.01m | €0.04m | €0.06m | €0.05m | €0.05m | ▼ 8.6% |
| Land and buildings22 | - | €0.002m | €0.001m | €0.001m | €0.001m | ▼ 25.0% |
| Plant, machinery and equipment23 | - | - | €0.001m | €0.001m | €304 | ▼ 52.0% |
| Furniture and vehicles24 | - | €0.005m | €0.02m | €0.01m | €0.009m | ▼ 29.0% |
| Other tangible fixed assets26 | - | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Financial fixed assets28 | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Current assets29/58 | €0.5m | €0.7m | €0.9m | €1.0m | €1.2m | ▲ 16.6% |
| Amounts receivable after more than one year29 | - | - | €0.3m | €0.3m | €0.5m | ▲ 57.9% |
| Other amounts receivable291 | - | - | €0.3m | €0.3m | €0.5m | ▲ 57.9% |
| Amounts receivable within one year40/41 | €0.07m | €0.1m | €0.2m | €0.03m | €0.3m | ▲ 882% |
| Trade receivables40 | - | €430 | €0.1m | €0.005m | €0.006m | ▲ 23.2% |
| Other amounts receivable41 | - | €0.1m | €0.1m | €0.02m | €0.3m | ▲ 1,070% |
| Cash at bank and in hand54/58 | €0.5m | €0.6m | €0.4m | €0.7m | €0.5m | ▼ 34.9% |
| Deferred charges and accrued income490/1 | - | €0.008m | €0.008m | €0.01m | €0.02m | ▲ 27.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.5m | €1.7m | €1.9m | €2.0m | €2.2m | ▲ 8.3% |
| Equity10/15 | €1.3m | €1.6m | €1.8m | €2.0m | €2.1m | ▲ 9.1% |
| Contributions10/11 | - | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Reserves13 | €0.3m | €0.6m | €0.8m | €0.9m | €1.1m | ▲ 19.2% |
| Non-distributable reserves130/1 | - | €0.01m | €0.01m | - | - | - |
| Reserves not available under the articles1311 | - | €0.01m | €0.01m | - | - | - |
| Distributable reserves133 | - | €0.6m | €0.8m | €0.9m | €1.1m | ▲ 19.2% |
| Profit (loss) carried forward14 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Amounts payable17/49 | €0.1m | €0.05m | €0.09m | €0.05m | €0.04m | ▼ 19.1% |
| Amounts payable within one year42/48 | €0.1m | €0.05m | €0.09m | €0.05m | €0.04m | ▼ 19.1% |
| Trade debts44 | €0.03m | €0.006m | €0.02m | €0.01m | €0.007m | ▼ 45.3% |
| Suppliers440/4 | - | €0.006m | €0.02m | €0.01m | €0.007m | ▼ 45.3% |
| Taxes, remuneration and social security45 | - | €0.05m | €0.05m | €0.02m | €0.03m | ▲ 19.4% |
| Taxes450/3 | - | €0.04m | €0.05m | €0.02m | €0.02m | ▲ 25.3% |
| Remuneration and social security454/9 | - | €0.003m | €0.006m | €0.005m | €0.005m | ▲ 1.5% |
| Other amounts payable47/48 | - | €0.001m | €0.01m | €0.02m | €0.01m | ▼ 45.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €175,383 | €257,131 | €222,916 | €135,831 | €178,001 | ▲ 31.0% |
| + Depreciation and write-downs630 | €3,886 | €4,099 | €4,045 | €5,797 | €4,328 | ▼ 25.4% |
| Operating cash flow (approximation) | €179,269 | €261,229 | €226,961 | €141,628 | €182,328 | ▲ 28.7% |
| Investment in fixed assets (approximation) | - | -€35,500 | -€43,022 | €0 | €0 | - |
| Change in cash | - | €137,281 | -€218,361 | €318,808 | -€247,789 | ▼ 178% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Comparable companies
Similar companies · same sector, comparable size
Board & ownership
2 holdings
Directors
Structure & network
Owners and holdings
2 holdingsOwners 0
The accounts to 31-12-2024 list no shareholders, and no other source names one.
Holdings 2
-
50%
-
50%
According to the 2024 annual accounts of DeriSam and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No directors read yet: 0 of 4 Gazette acts processed.
Timeline
12 eventsLatest 02-09-2025
History
Acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Company details
Private limited company · founded 07-12-2016Year ends 31-12Peppol reachable1 site
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 1 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Sites & property
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23088A0115/00Y014 | Flanders | 790 m² | 1 · 113 m² | 7.8 m · 2 fl. |
Linked by address, not proof of ownership
Go further with this company
Your own company? See how customers, suppliers and banks see it and what to improve first.
Investigating this company? Keep it with today's facts in a case file.