Balance sheet
Code20242025
Assets
Total assets20/58€17.79M€25.89M▲
Fixed assets21/28€13.90M€17.07M▲
Intangible fixed assets21€474k€427k▼
Tangible fixed assets22/27€10.95M€11.14M▲
Land and buildings22€10.91M€11.10M▲
Plant, machinery and equipment23€6k€6k▼
Furniture and vehicles24€33k€29k▼
Financial fixed assets28€2.47M€5.51M▲
Affiliated companies280/1€2.47M€5.47M▲
Participating interests280€2.47M€5.47M▲
Companies linked by participating interests282/3-€42k
Amounts receivable283-€42k
Other financial fixed assets284/8€849€849=
Amounts receivable and cash guarantees285/8€849€849=
Current assets29/58€3.90M€8.82M▲
Amounts receivable after more than one year29-€1.06M
Other amounts receivable291-€1.06M
Stocks and contracts in progress3-€1.71M
Stocks30/36-€1.71M
Property held for sale35-€1.71M
Amounts receivable within one year40/41€1.38M€4.86M▲
Trade receivables40€846k€209k▼
Other amounts receivable41€535k€4.65M▲
Current investments50/53-€800k
Other investments51/53-€800k
Cash at bank and in hand54/58€2.51M€359k▼
Deferred charges and accrued income490/1€10k€22k▲
Equity and liabilities
Total equity and liabilities10/49€17.79M€25.89M▲
Equity10/15€10.35M€15.66M▲
Contributions10/11€2.93M€2.93M=
Capital10€2.93M€2.93M=
Issued capital100€2.93M€2.93M=
Reserves13€7.42M€12.73M▲
Non-distributable reserves130/1€293k€293k=
Legal reserve130€293k€293k=
Tax-exempt reserves132€105k€1.50M▲
Distributable reserves133€7.02M€10.94M▲
Provisions and deferred taxes16€9k€475k▲
Deferred taxes168€9k€475k▲
Amounts payable17/49€7.44M€9.76M▲
Amounts payable after more than one year17€3.29M€3.78M▲
Financial debts170/4€3.29M€3.78M▲
Other loans174€3.29M€3.78M▲
Amounts payable within one year42/48€4.15M€5.97M▲
Current portion of amounts payable after more than one year42€550k€842k▲
Financial debts43€38k€38k▼
Credit institutions430/8€38k€38k▼
Trade debts44€161k€731k▲
Suppliers440/4€161k€731k▲
Taxes, remuneration and social security45€363k€77k▼
Taxes450/3€350k€63k▼
Remuneration and social security454/9€14k€14k▲
Other amounts payable47/48€3.04M€4.29M▲
Income statement
Code20242025
Operating income70/76A€2.01M€4.43M▲
Turnover70€1.66M€2.41M▲
Other operating income74€159k€63k▼
Non-recurring operating income76A€189k€1.96M▲
Operating charges60/66A€1.06M€1.52M▲
Goods for resale, raw materials and consumables60€49k€563▼
Purchases600/8€49k€563▼
Services and other goods61€520k€1.05M▲
Remuneration, social security and pensions62€90k€96k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€306k€312k▲
Other operating charges640/8€61k€58k▼
Non-recurring operating charges66A€32k-
Operating profit (loss)9901€953k€2.91M▲
Financial income75/76B€396k€3.39M▲
Recurring financial income75€396k€1.13M▲
Income from financial fixed assets750€350k€1.10M▲
Income from current assets751€46k€32k▼
Other financial income752/9-€37
Non-recurring financial income76B-€2.26M
Financial charges65/66B€248k€303k▲
Recurring financial charges65€248k€303k▲
Debt charges650€248k€303k▲
Profit (loss) for the period before taxes9903€1.10M€6.00M▲
Transfer from deferred taxes780€9k€9k▲
Transfer to deferred taxes680-€476k
Income taxes67/77€205k€222k▲
Taxes670/3€208k€222k▲
Tax adjustments and reversals of tax provisions77€3k-
Profit (loss) for the period9904€906k€5.31M▲
Transfer from tax-exempt reserves789€28k€28k▲
Transfer to tax-exempt reserves689-€1.43M
Profit (loss) for the period to be appropriated9905€934k€3.92M▲
Appropriation of the result
Profit (loss) to be appropriated9906€934k€3.92M▲
Transfer to equity691/2€934k€3.92M▲
To other reserves6921€934k€3.92M▲
Social balance
Average headcount (FTE)90871.01.0=