DERBRO
DERBRO has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €185k and a net result of €-5k. Equity is shrinking by ~2.9% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €185k |
| Net result | €-5k |
| Active | 25 yrs |
| Locations | 1 |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €26k | €30k | €28k | €38k | €39k |
| Net profit | €-5k | €-2k | €-692 | €14k | €13k |
| Cash flow | €25k | €29k | €30k | €29k | €30k |
| Staff costs | - | - | - | - | - |
| Income taxes | €429 | €441 | €-2k | €8k | €9k |
| Dividends | - | €0 | €54k | €2k | €2k |
| Total assets | €185k | €198k | €254k | €256k | €243k |
| Equity | €185k | €190k | €192k | €247k | €234k |
| Debt | €20 | €7k | €62k | €9k | €9k |
| of which ≤ 1y | €20 | €7k | €62k | €9k | €9k |
| of which > 1y | - | - | - | - | €0 |
| Working capital | €40k | €25k | €-3k | €33k | €126k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2015.90 | 4.36 | 0.95 | 4.63 | 15.17 |
| Quick ratio | 2015.90 | 4.36 | 0.95 | 4.63 | 15.17 |
| Working capital ratio | 21.6% | 12.5% | -1.2% | 12.7% | 51.6% |
| Solvency | 100.0% | 96.3% | 75.5% | 96.5% | 96.4% |
| Debt / equity | 0.00 | 0.04 | 0.32 | 0.04 | 0.04 |
| Long-term debt ratio | - | - | - | - | 0.00 |
| Interest coverage | 172.31 | 219.89 | 224.76 | 72.80 | 98.53 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.7% | -0.8% | -0.3% | 5.5% | 5.4% |
| ROE | -2.7% | -0.9% | -0.4% | 5.7% | 5.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €185k | €198k | €254k | €256k | €243k |
| Fixed assets | 21/28 | €145k | €166k | €195k | €214k | €109k |
| Tangible fixed assets | 22/27 | €145k | €166k | €195k | €214k | €109k |
| Current assets | 29/58 | €40k | €32k | €59k | €42k | €134k |
| Amounts receivable within one year | 40/41 | €7k | €13k | €13k | €29k | €13k |
| Cash & bank | 54/58 | €30k | €19k | €46k | €11k | €118k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €185k | €198k | €254k | €256k | €243k |
| Equity | 10/15 | €185k | €190k | €192k | €247k | €234k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €174k | €174k | €174k | €228k | €216k |
| Accumulated profits (losses) | 14 | €-7k | €-2k | €-692 | €0 | €0 |
| Amounts payable | 17/49 | €20 | €7k | €62k | €9k | €9k |
| Amounts payable after one year | 17 | - | - | - | - | €0 |
| Amounts payable within one year | 42/48 | €20 | €7k | €62k | €9k | €9k |
| Trade debts payable within one year | 44 | €0 | €707 | €0 | €469 | €137 |
| Income statement | ||||||
| Gross operating margin | 9900 | €30k | €33k | €32k | €43k | €43k |
| Operating result | 9901 | €-4k | €-1k | €-3k | €23k | €22k |
| Financial charges | 65 | €150 | €135 | €124 | €520 | €398 |
| Result before taxes | 9903 | €-5k | €-1k | €-3k | €22k | €22k |
| Income taxes | 67/77 | €429 | €441 | €-2k | €8k | €9k |
| Net result for the period | 9904 | €-5k | €-2k | €-692 | €14k | €13k |
| Result to be appropriated | 9905 | €-5k | €-2k | €-692 | €14k | €13k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 26-02-2001 |
| Status | Active |
| Postal code | 3650 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72032B0947/00M000 | Flanders | 872 m² | 1 · 197 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DERBRO |