Debts
Of this, €100,698 falls due within a year.
Of this, €100,698 falls due within a year.
Green is investment, beige is depreciation.
Latest accounts filed late: after the legal deadline.
In July 2024, 1,547 companies had the same profile as DENPHI has now. Each dot stands for 4 companies, two years later.
Another 0.5% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,547 companies, not a prediction for DENPHI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| DENPHI Arlon | €345,164 | €25,414 | 14.0% | - |
| JOPS VASTGOED Brecht | €310,872 | €25,779 | 6.4% | - |
| DBCC Berlaar | €337,624 | €21,948 | 4.5% | - |
| ISALA Awans | €314,121 | €25,557 | 5.1% | - |
| TSN IMMO Jette | €293,123 | €28,018 | -2.9% | - |
| YEKELER INVEST Kapellen | €305,692 | €26,555 | 10.2% | - |
| IMMO GEVACO Mol | €332,121 | €31,085 | 14.1% | - |
These companies have the same main activity as DENPHI: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €293,000 and €338,000, founded between 2019 and 2020.
DENPHI files the micro format. That format states no turnover. The gross margin rose from €904 in 2020 to €25,414 in 2025.
The balance sheet grew most in 2021 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €43,000. Estimated: probably between €31,000 and €67,000.
Higher than 35% of 19,813 companies in 2025.
Higher than 7% of 18,987 companies in 2025.
Higher than 32% of 19,456 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
345,164 | 331,657 | 320,036 | 351,184 | 376,597 | 190,099 | |
21/28 |
340,373 | 324,664 | 314,516 | 348,548 | 360,669 | 181,938 | |
21 |
- | - | - | 27 | 247 | - | |
22/27 |
336,380 | 320,671 | 310,523 | 344,528 | 356,428 | 177,945 | |
22 |
335,723 | 318,388 | 308,822 | 335,135 | 345,055 | 177,945 | |
23 |
533 | 1,677 | 611 | 3,578 | 5,682 | - | |
24 |
124 | 607 | 1,090 | 5,815 | 5,692 | - | |
28 |
3,993 | 3,993 | 3,993 | 3,993 | 3,993 | 3,993 | |
29/58 |
4,791 | 6,992 | 5,521 | 2,636 | 15,928 | 8,161 | |
40/41 |
- | 2,987 | 4,247 | - | 8,167 | 7,694 | |
40 |
- | 1,497 | 1,470 | - | 8,167 | 7,260 | |
41 |
- | 1,490 | 2,777 | - | - | 434 | |
54/58 |
4,250 | 3,484 | 837 | 2,023 | 7,761 | 467 | |
490/1 |
540 | 521 | 436 | 613 | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
345,164 | 331,657 | 320,036 | 351,184 | 376,597 | 190,099 | |
10/15 |
48,414 | 51,210 | 22,151 | 42,748 | 45,635 | -6,802 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
14 |
28,414 | 31,210 | 2,151 | 22,748 | 25,635 | -26,802 | |
16 |
- | - | 4,000 | 3,640 | 1,640 | - | |
160/5 |
- | - | 4,000 | 3,640 | 1,640 | - | |
164/5 |
- | - | 4,000 | 3,640 | 1,640 | - | |
17/49 |
296,750 | 280,447 | 293,885 | 304,796 | 329,322 | 196,901 | |
17 |
191,552 | 210,094 | 228,345 | 246,310 | 263,993 | 153,213 | |
170/4 |
191,552 | 210,094 | 228,345 | 246,310 | 263,993 | 153,213 | |
42/48 |
100,698 | 68,353 | 65,540 | 55,566 | 65,328 | 43,688 | |
42 |
18,542 | 18,251 | 17,965 | 19,144 | 17,406 | - | |
44 |
3,016 | 4,742 | 6,349 | 3,300 | 3,260 | 1,323 | |
440/4 |
3,016 | 4,742 | 6,349 | 3,300 | 3,260 | 1,323 | |
45 |
1,302 | 50 | 812 | 702 | 2,207 | 105 | |
450/3 |
1,302 | 50 | 812 | 702 | 2,207 | 105 | |
47/48 |
77,838 | 45,309 | 40,414 | 32,420 | 42,455 | 42,260 | |
492/3 |
4,500 | 2,000 | - | 2,920 | - | - | |
| Income statement | |||||||
76A |
- | 23,175 | - | 5 | 5,978 | - | |
9900 |
25,414 | 48,453 | 16,180 | 29,197 | 71,077 | 904 | |
630 |
18,627 | 13,026 | 29,666 | 20,599 | 8,739 | 23,169 | |
635/8 |
- | -4,000 | 360 | 2,000 | 1,640 | - | |
640/8 |
4,444 | 2,808 | 2,771 | 3,627 | 1,749 | 618 | |
66A |
80 | 2,777 | 77 | - | - | - | |
9901 |
2,263 | 33,843 | -16,693 | 2,972 | 58,949 | -22,883 | |
75/76B |
- | - | 1,185 | 0 | 0 | 0 | |
75 |
- | - | - | 0 | 0 | 0 | |
76B |
- | - | 1,185 | - | - | - | |
65/66B |
5,060 | 4,784 | 5,089 | 5,859 | 6,512 | 3,919 | |
65 |
5,060 | 4,784 | 5,089 | 5,859 | 6,512 | 3,919 | |
9903 |
-2,796 | 29,059 | -20,597 | -2,887 | 52,438 | -26,802 | |
9904 |
-2,796 | 29,059 | -20,597 | -2,887 | 52,438 | -26,802 | |
9905 |
-2,796 | 29,059 | -20,597 | -2,887 | 52,438 | -26,802 | |
| Appropriation of the result | |||||||
9906 |
28,414 | 31,210 | 2,151 | 22,748 | 25,635 | -26,802 | |
14P |
31,210 | 2,151 | 22,748 | 25,635 | -26,802 | - | |
| Document | |||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00537492.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-09-2026 | 2026-00537492 | |
| 31-12-2024 | micro format | 23-09-2025 | 2025-00500141 | |
| 31-12-2023 | micro format | 03-10-2024 | 2024-00494380 | |
| 31-12-2022 | micro format | 10-10-2023 | 2023-00483026 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20202759 | |
| 31-12-2020 | micro format | 11-08-2021 | 2021-47900339 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 20,890 | 46,869 | 12,972 | 23,571 | 67,689 | 286 | ||
| 15,831 | 42,085 | 9,069 | 17,712 | 61,177 | -3,633 | ||
| 34,336 | 23,175 | 1,448 | 8,479 | 187,470 | 203,956 | ||
| 766 | 2,647 | -1,185 | -5,739 | 7,295 | - | ||
| -95,907 | -61,360 | -60,019 | -52,931 | -49,400 | -35,528 | ||
| 14.0% | 15.4% | 6.9% | 12.2% | 12.1% | -3.6% | ||
| 0.05 | 0.10 | 0.08 | 0.05 | 0.24 | 0.19 | ||
| 6.13 | 5.48 | 13.27 | 7.13 | 7.22 | - | ||
| -5.8% | 56.7% | -93.0% | -6.8% | 114.9% | - | ||
| -0.8% | 8.8% | -6.4% | -0.8% | 13.9% | -14.1% | ||
| 4.13 | 9.80 | 2.55 | 4.02 | 10.39 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €34,336 | - | €1,448 | €8,479 | €187,120 |
| Intangible fixed assets | - | - | - | - | €350 |
| €18,627 | €13,026 | €29,666 | €20,599 | €8,739 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 93% lower than in 2024.
Debt's share of the balance-sheet total rises from 84.6% to 86.0%. Equity is lower and debt is higher.
DENPHI has no parent and no holdings in its annual accounts. is the only director. DENPHI shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Waltzing, rue des Frênes 14 registered office 6700 Arlon 6820301 Renting and operating of own or leased non-residential real estate, excluding land | 01-02-2020 | 2.298.346.308 |
| Pâtes à crêpes Grand-Rue 37, 6700 Arlon 56112 Limited-service restaurants, excluding mobile food services | 15-02-2021 | 2.312.120.407 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 81006D2028/00A000 | 1,738 m² | 1 · 470 m² | 6.7 m · 1 |
| 81001A0194/00K000 | 74 m² | 1 · 41 m² | 17.0 m · 5 |
If something looks wrong or is missing, please tell us.