DENCON
DENCON has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.98M and a net result of €56k. Equity is growing by ~32.9% per year across the filed fiscal years. Its solvency ranks better than 61% of 2211 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €1.98M |
| Net result | €56k |
| Better than sector | 61% |
| Active | 5 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.1% | 41.3% | |
| Net result | €56k | €21k | |
| Equity | €1.98M | €214k | |
| Gross operating margin | €96k | €84k | |
| Total assets | €3.59M | €734k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €95k | €91k | €75k | €67k | €78k |
| Net profit | €56k | €485k | €473k | €473k | €488k |
| Cash flow | €75k | €504k | €492k | €483k | €489k |
| Staff costs | - | - | - | - | - |
| Income taxes | €19k | €19k | €15k | €16k | €21k |
| Dividends | - | - | - | - | - |
| Total assets | €3.59M | €3.55M | €3.41M | €3.40M | €3.28M |
| Equity | €1.98M | €1.92M | €1.44M | €966k | €493k |
| Debt | €1.61M | €1.63M | €1.97M | €2.43M | €2.78M |
| of which ≤ 1y | €1.60M | €1.61M | €1.93M | €2.38M | €2.78M |
| of which > 1y | €8k | €25k | €42k | €58k | - |
| Working capital | €-1.04M | €-1.10M | €-1.58M | €-2.06M | €-2.51M |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.35 | 0.31 | 0.18 | 0.13 | 0.10 |
| Quick ratio | 0.35 | 0.31 | 0.18 | 0.13 | 0.10 |
| Working capital ratio | -29.0% | -31.0% | -46.4% | -60.6% | -76.5% |
| Solvency | 55.1% | 54.1% | 42.2% | 28.4% | 15.0% |
| Debt / equity | 0.81 | 0.85 | 1.37 | 2.52 | 5.65 |
| Long-term debt ratio | 0.00 | 0.01 | 0.03 | 0.06 | - |
| Interest coverage | 170.80 | 145.82 | 90.57 | 131.76 | 394.74 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.6% | 13.6% | 13.9% | 13.9% | 14.9% |
| ROE | 2.8% | 25.2% | 32.9% | 49.0% | 99.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.59M | €3.55M | €3.41M | €3.40M | €3.28M |
| Fixed assets | 21/28 | €3.03M | €3.05M | €3.06M | €3.08M | €3.00M |
| Tangible fixed assets | 22/27 | €31k | €49k | €65k | €83k | €946 |
| Financial fixed assets | 28 | €3.00M | €3.00M | €3.00M | €3.00M | €3.00M |
| Current assets | 29/58 | €561k | €505k | €349k | €317k | €277k |
| Amounts receivable within one year | 40/41 | €469k | €465k | €306k | €303k | €149k |
| Cash & bank | 54/58 | €90k | €38k | €41k | €13k | €128k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.59M | €3.55M | €3.41M | €3.40M | €3.28M |
| Equity | 10/15 | €1.98M | €1.92M | €1.44M | €966k | €493k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €1.98M | €1.92M | €1.43M | €961k | €488k |
| Amounts payable | 17/49 | €1.61M | €1.63M | €1.97M | €2.43M | €2.78M |
| Amounts payable after one year | 17 | €8k | €25k | €42k | €58k | - |
| Amounts payable within one year | 42/48 | €1.60M | €1.61M | €1.93M | €2.38M | €2.78M |
| Trade debts payable within one year | 44 | €3k | €11k | €1k | €2k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €96k | €93k | €77k | €68k | €78k |
| Operating result | 9901 | €76k | €72k | €57k | €57k | €77k |
| Financial income | 75 | - | €432k | €432k | €432k | €432k |
| Financial charges | 65 | €555 | €625 | €833 | €507 | €196 |
| Result before taxes | 9903 | €75k | €504k | €488k | €489k | €508k |
| Income taxes | 67/77 | €19k | €19k | €15k | €16k | €21k |
| Net result for the period | 9904 | €56k | €485k | €473k | €473k | €488k |
| Result to be appropriated | 9905 | €56k | €485k | €473k | €473k | €488k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 22-02-2021 |
| Status | Active |
| Postal code | 9990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43502D0279/00_000 | Flanders | 4,477 m² | 1 · 339 m² | 9.0 m · 2 fl. |
| 43010C0250/00C002 | Flanders | 1,046 m² | 1 · 222 m² | 9.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DENCON |