DENADO
DENADO has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €100k and a net result of €98k. Equity is growing by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 20% of 16132 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €100k |
| Net result | €98k |
| Staff (FTE) | 3 |
| Better than sector | 20% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.6% | 63.4% | |
| Net result | €98k | €62k | |
| Equity | €100k | €132k | |
| Gross operating margin | €353k | €116k | |
| Staff costs | €93k | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €258k | €223k | €288k | €241k | €155k |
| Net profit | €98k | €88k | €135k | €113k | €62k |
| Cash flow | €219k | €186k | €231k | €199k | €128k |
| Staff costs | €93k | €93k | €91k | €84k | €55k |
| Income taxes | €36k | €32k | €50k | €34k | €20k |
| Dividends | €81k | €88k | €135k | €100k | €62k |
| Total assets | €483k | €539k | €631k | €674k | €605k |
| Equity | €100k | €82k | €82k | €82k | €70k |
| Debt | €383k | €456k | €548k | €592k | €535k |
| of which ≤ 1y | €232k | €258k | €323k | €244k | €213k |
| of which > 1y | €111k | €167k | €225k | €310k | €322k |
| Working capital | €-127k | €-109k | €-159k | €-115k | €-72k |
| Employees (FTE) | 3.0 | 3.0 | 3.0 | 3.0 | 2.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.45 | 0.58 | 0.51 | 0.53 | 0.66 |
| Quick ratio | 0.45 | 0.58 | 0.51 | 0.53 | 0.66 |
| Working capital ratio | -26.3% | -20.2% | -25.3% | -17.1% | -11.9% |
| Solvency | 20.6% | 15.3% | 13.0% | 12.2% | 11.5% |
| Debt / equity | 3.85 | 5.55 | 6.67 | 7.21 | 7.70 |
| Long-term debt ratio | 1.12 | 2.03 | 2.74 | 3.78 | 4.63 |
| Interest coverage | 71.59 | 40.78 | 40.79 | 32.00 | 20.66 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.3% | 16.3% | 21.4% | 16.7% | 10.3% |
| ROE | 98.4% | 107.1% | 164.3% | 137.1% | 89.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €483k | €539k | €631k | €674k | €605k |
| Fixed assets | 21/28 | €378k | €390k | €467k | €545k | €463k |
| Tangible fixed assets | 22/27 | €378k | €390k | €467k | €545k | €463k |
| Current assets | 29/58 | €105k | €149k | €164k | €129k | €141k |
| Amounts receivable within one year | 40/41 | €13k | €762 | €3k | €0 | €1k |
| Cash & bank | 54/58 | €90k | €141k | €159k | €122k | €134k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €483k | €539k | €631k | €674k | €605k |
| Equity | 10/15 | €100k | €82k | €82k | €82k | €70k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €43k | €25k | €25k | €25k | €12k |
| Accumulated profits (losses) | 14 | €38k | €38k | €38k | €38k | €38k |
| Amounts payable | 17/49 | €383k | €456k | €548k | €592k | €535k |
| Amounts payable after one year | 17 | €111k | €167k | €225k | €310k | €322k |
| Amounts payable within one year | 42/48 | €232k | €258k | €323k | €244k | €213k |
| Trade debts payable within one year | 44 | €4k | €3k | €39k | €4k | €48k |
| Income statement | ||||||
| Gross operating margin | 9900 | €353k | €319k | €381k | €327k | €213k |
| Operating result | 9901 | €137k | €125k | €192k | €155k | €89k |
| Financial income | 75 | €1k | €941 | €604 | €12 | €12 |
| Financial charges | 65 | €4k | €5k | €7k | €8k | €8k |
| Result before taxes | 9903 | €134k | €120k | €185k | €147k | €82k |
| Income taxes | 67/77 | €36k | €32k | €50k | €34k | €20k |
| Net result for the period | 9904 | €98k | €88k | €135k | €113k | €62k |
| Result to be appropriated | 9905 | €98k | €88k | €135k | €113k | €62k |
-
DORZEE Benjamin Jean ArthurDirectorState Gazette act 23475111 (27-12-2023)Current27-12-2023 → present
-
NAVEZ Jean François Paolo Jacques GhislainDirectorState Gazette act 23475111 (27-12-2023)Current27-12-2023 → present
| NACE primary | Medical imaging and medical laboratories(86910) |
| Legal form | Private limited company(610) |
| Incorporation | 28-02-2014 |
| Status | Active |
| Postal code | 5060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92007E0082/00E000 | Wallonia | 465 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-12-2023 2 directors appointed
- DORZEE Benjamin Jean Arthur, Bestuurder
- NAVEZ Jean François Paolo Jacques Ghislain, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "DORZEE Benjamin Jean Arthur",
"address": "7000 Mons, Avenue du G\u00E9n\u00E9ral de Gaulle 149",
"birth_date": "1974-09-21",
"profession": null,
"birth_place": "Mons"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des g\u00E9rants actuels, mentionn\u00E9s ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement des nominations comme administrateurs non statutaire",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "NAVEZ Jean Fran\u00E7ois Paolo Jacques Ghislain",
"address": "7022 Mons, Chemin de Bethl\u00E9em 1",
"birth_date": "1971-06-02",
"profession": null,
"birth_place": "Leuven"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des g\u00E9rants actuels, mentionn\u00E9s ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement des nominations comme administrateurs non statutaire",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "correction",
"role": null,
"person": null,
"reason": null,
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Julien FRANEAU",
"firm_city": null,
"firm_name": null,
"office_city": "Mons",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-27",
"filing_date": "2023-12-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-20",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0546.973.397",
"name_full": "DENADO",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Julien FRANEAU",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"expedition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | DENADO |